| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 63.78M | ₪ 55.18M | ₪ 51.96M | ₪ 45.39M | ₪ 45.12M |
| Gross Profit | ₪ 61.27M | ₪ 52.07M | ₪ 48.06M | ₪ 43.24M | ₪ 39.21M |
| Operating Income | ₪ 49.37M | ₪ 149.85M | ₪ 53.52M | ₪ 285.65M | ₪ 408.12M |
| EBITDA | ₪ 271.25M | ₪ 190.44M | ₪ 80.24M | ₪ 293.73M | ₪ 420.22M |
| Net Income | ₪ 221.28M | ₪ 153.83M | ₪ 65.72M | ₪ 227.35M | ₪ 327.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 541.99M | ₪ 492.33M | ₪ 441.71M | ₪ 404.43M | ₪ 262.84M |
| Total Assets | ₪ 2.18B | ₪ 1.97B | ₪ 1.81B | ₪ 1.75B | ₪ 1.37B |
| Total Debt | ₪ 1.44M | ₪ 1.71M | ₪ 1.94M | ₪ 2.14M | ₪ 2.26M |
| Net Debt | ₪ -123.19M | ₪ -151.35M | ₪ -295.73M | ₪ -323.66M | ₪ -179.31M |
| Total Liabilities | ₪ 367.96M | ₪ 337.92M | ₪ 308.93M | ₪ 302.83M | ₪ 245.62M |
| Stockholders' Equity | ₪ 1.82B | ₪ 1.63B | ₪ 1.50B | ₪ 1.44B | ₪ 1.12B |
| Cash Flow | |||||
| Free Cash Flow | ₪ 41.94M | ₪ 48.86M | ₪ 44.23M | ₪ 33.25M | ₪ 29.69M |
| Operating Cash Flow | ₪ 41.98M | ₪ 48.91M | ₪ 44.25M | ₪ 33.30M | ₪ 29.73M |
| Investing Cash Flow | ₪ -30.53M | ₪ -170.28M | ₪ -67.78M | ₪ 19.04M | ₪ -39.71M |
| Financing Cash Flow | ₪ -39.36M | ₪ -23.45M | ₪ -6.10M | ₪ 90.63M | ₪ 40.05M |