| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 10.09M | ₪ 10.05M | ₪ 9.46M | ₪ 8.07M | ₪ 7.10M |
| Gross Profit | ₪ 4.08M | ₪ 3.67M | ₪ 4.40M | ₪ 3.32M | ₪ 3.14M |
| Operating Income | ₪ -6.31M | ₪ -7.01M | ₪ -6.41M | ₪ -5.28M | ₪ -50.00K |
| EBITDA | ₪ -6.20M | ₪ -6.92M | ₪ -6.68M | ₪ -5.74M | ₪ -304.00K |
| Net Income | ₪ -6.26M | ₪ -6.78M | ₪ -7.15M | ₪ -5.67M | ₪ -620.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 2.00M | ₪ 6.69M | ₪ 13.46M | ₪ 20.94M | ₪ 25.00K |
| Total Assets | ₪ 9.78M | ₪ 15.33M | ₪ 21.16M | ₪ 26.28M | ₪ 3.62M |
| Total Debt | ₪ 698.00K | ₪ 805.00K | ₪ 1.01M | ₪ 1.29M | ₪ 1.51M |
| Net Debt | ₪ -1.30M | ₪ -5.89M | ₪ -4.66M | ₪ -11.87M | ₪ 1.37M |
| Total Liabilities | ₪ 5.10M | ₪ 4.63M | ₪ 4.40M | ₪ 3.85M | ₪ 3.54M |
| Stockholders' Equity | ₪ 4.68M | ₪ 10.70M | ₪ 16.76M | ₪ 22.43M | ₪ 76.00K |
| Cash Flow | |||||
| Free Cash Flow | ₪ -4.08M | ₪ -6.17M | ₪ -6.90M | ₪ -3.11M | ₪ -194.00K |
| Operating Cash Flow | ₪ -4.02M | ₪ -5.90M | ₪ -6.88M | ₪ -3.08M | ₪ 221.00K |
| Investing Cash Flow | ₪ -65.00K | ₪ 7.77M | ₪ -16.00K | ₪ -8.04M | ₪ -397.00K |
| Financing Cash Flow | ₪ -613.00K | ₪ -583.00K | ₪ -627.00K | ₪ 24.03M | ₪ 136.00K |