| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.62B | 1.60B | 1.44B | 1.52B | 1.42B |
| Gross Profit | 151.23M | 167.97M | 163.22M | 175.21M | 168.39M |
| EBITDA | 87.63M | 79.86M | 76.11M | 90.56M | 110.02M |
| Net Income | 41.14M | 36.16M | 32.73M | 46.86M | 68.63M |
Balance Sheet | |||||
| Total Assets | 735.62M | 843.75M | 564.33M | 619.52M | 524.17M |
| Cash, Cash Equivalents and Short-Term Investments | 9.84M | 10.32M | 11.42M | 7.07M | 28.28M |
| Total Debt | 193.94M | 290.74M | 127.23M | 202.13M | 79.99M |
| Total Liabilities | 470.85M | 581.01M | 322.41M | 402.44M | 341.48M |
| Stockholders Equity | 262.75M | 260.82M | 240.30M | 218.79M | 182.69M |
Cash Flow | |||||
| Free Cash Flow | 168.56M | -112.83M | 91.66M | 12.16M | 17.51M |
| Operating Cash Flow | 172.64M | -105.29M | 96.12M | 15.91M | 23.11M |
| Investing Cash Flow | -3.96M | -4.35M | 476.00K | -68.39M | -5.58M |
| Financing Cash Flow | -169.16M | 107.58M | -92.16M | 31.14M | 5.41M |