| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 446.65M | 361.38M | 274.46M | 208.31M | 115.52M |
| Gross Profit | 85.88M | 73.51M | 52.06M | 41.34M | 24.69M |
| EBITDA | 29.16M | 21.61M | 14.48M | 13.47M | 10.15M |
| Net Income | 809.00K | 8.85M | 8.44M | 8.29M | 4.28M |
Balance Sheet | |||||
| Total Assets | 545.47M | 349.99M | 218.38M | 219.03M | 130.06M |
| Cash, Cash Equivalents and Short-Term Investments | 26.25M | 24.82M | 16.76M | 26.38M | 34.54M |
| Total Debt | 129.21M | 54.52M | 35.96M | 23.32M | 3.74M |
| Total Liabilities | 292.30M | 169.18M | 88.64M | 102.95M | 44.20M |
| Stockholders Equity | 189.06M | 139.55M | 114.64M | 108.85M | 76.37M |
Cash Flow | |||||
| Free Cash Flow | -8.45M | 25.49M | -1.09M | -1.71M | -591.00K |
| Operating Cash Flow | -5.49M | 26.16M | -830.00K | -1.15M | -72.00K |
| Investing Cash Flow | -71.77M | -29.97M | -9.37M | -5.69M | -11.44M |
| Financing Cash Flow | 78.56M | 16.58M | 126.00K | -1.90M | 19.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₪260.21M | 25.34 | ― | 5.38% | 2.01% | -57.50% | |
69 Neutral | ₪392.45M | 7.00 | ― | 10.88% | 1.36% | 13.71% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ₪149.45M | 72.12 | ― | ― | 18.38% | -84.80% | |
44 Neutral | ₪425.70M | 405.64 | ― | ― | 23.59% | -93.23% |