| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.49M | 31.82M | 26.52M | 18.78M | 10.28M | 4.89M |
| Gross Profit | 20.74M | 23.91M | 19.11M | 10.13M | 5.14M | 2.39M |
| EBITDA | 2.44M | 8.31M | 3.60M | -10.53M | -9.70M | -8.03M |
| Net Income | 5.39M | 5.78M | -5.53M | -13.15M | -13.13M | -7.84M |
Balance Sheet | ||||||
| Total Assets | 35.77M | 34.81M | 20.07M | 22.37M | 30.65M | 22.97M |
| Cash, Cash Equivalents and Short-Term Investments | 14.91M | 15.08M | 10.87M | 3.29M | 9.71M | 11.02M |
| Total Debt | 893.00K | 1.59M | 1.99M | 3.05M | 562.00K | 663.00K |
| Total Liabilities | 6.65M | 8.46M | 6.88M | 9.06M | 6.47M | 6.76M |
| Stockholders Equity | 29.13M | 26.35M | 13.18M | 13.31M | 24.19M | 16.22M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 8.79M | 4.67M | -8.11M | -9.49M | -6.75M |
| Operating Cash Flow | 0.00 | 8.89M | 4.73M | -8.05M | -9.21M | -6.61M |
| Investing Cash Flow | 0.00 | -9.34M | 592.00K | 5.04M | -9.80M | -1.19M |
| Financing Cash Flow | 0.00 | 4.69M | 2.21M | 2.60M | 11.64M | 14.71M |