| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 168.79M | ₪ 119.03M | ₪ 218.53M | ₪ 245.19M | ₪ 150.41M |
| Gross Profit | ₪ 126.62M | ₪ 77.92M | ₪ 155.08M | ₪ 180.79M | ₪ 98.22M |
| Operating Income | ₪ 111.22M | ₪ 95.86M | ₪ 139.27M | ₪ 163.59M | ₪ 78.71M |
| EBITDA | ₪ 112.90M | ₪ 97.48M | ₪ 141.32M | ₪ 166.43M | ₪ 80.73M |
| Net Income | ₪ 83.78M | ₪ 67.99M | ₪ 108.04M | ₪ 127.55M | ₪ 59.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 156.00K | ₪ 239.00K | ₪ 158.00K | ₪ 41.00K | ₪ 102.00K |
| Total Assets | ₪ 1.35B | ₪ 1.28B | ₪ 1.26B | ₪ 1.19B | ₪ 1.08B |
| Total Debt | ₪ 46.30M | ₪ 62.84M | ₪ 52.37M | ₪ 92.39M | ₪ 121.04M |
| Net Debt | ₪ 46.14M | ₪ 62.60M | ₪ 52.21M | ₪ 92.35M | ₪ 120.94M |
| Total Liabilities | ₪ 293.60M | ₪ 297.77M | ₪ 279.95M | ₪ 298.95M | ₪ 305.57M |
| Stockholders' Equity | ₪ 1.05B | ₪ 984.41M | ₪ 980.27M | ₪ 889.26M | ₪ 776.44M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 43.87M | ₪ 54.79M | ₪ 55.90M | ₪ 39.08M | ₪ 45.36M |
| Operating Cash Flow | ₪ 44.76M | ₪ 55.13M | ₪ 55.99M | ₪ 41.67M | ₪ 46.75M |
| Investing Cash Flow | ₪ -12.63M | ₪ -140.00K | ₪ 53.00K | ₪ -3.14M | ₪ -6.50M |
| Financing Cash Flow | ₪ -32.21M | ₪ -54.91M | ₪ -55.93M | ₪ -38.59M | ₪ -40.31M |