| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 2.06B | ₪ 1.75B | ₪ 1.96B | ₪ 1.74B | ₪ 1.20B |
| Gross Profit | ₪ 225.50M | ₪ 165.63M | ₪ 175.62M | ₪ 243.50M | ₪ 124.77M |
| Operating Income | ₪ 113.60M | ₪ 58.55M | ₪ 68.45M | ₪ 170.55M | ₪ 31.15M |
| EBITDA | ₪ 163.75M | ₪ 96.61M | ₪ 109.73M | ₪ 205.47M | ₪ 71.35M |
| Net Income | ₪ 69.07M | ₪ 26.99M | ₪ 43.85M | ₪ 122.63M | ₪ 13.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 23.57M | ₪ 13.62M | ₪ 12.73M | ₪ 9.02M | ₪ 13.80M |
| Total Assets | ₪ 1.27B | ₪ 1.20B | ₪ 1.24B | ₪ 1.13B | ₪ 968.20M |
| Total Debt | ₪ 304.55M | ₪ 340.72M | ₪ 320.77M | ₪ 177.85M | ₪ 242.31M |
| Net Debt | ₪ 280.98M | ₪ 327.10M | ₪ 308.04M | ₪ 168.83M | ₪ 228.51M |
| Total Liabilities | ₪ 524.39M | ₪ 514.29M | ₪ 590.21M | ₪ 509.82M | ₪ 466.81M |
| Stockholders' Equity | ₪ 743.39M | ₪ 675.75M | ₪ 645.57M | ₪ 611.12M | ₪ 493.48M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 65.26M | ₪ -3.59M | ₪ -104.76M | ₪ 59.96M | ₪ 149.67M |
| Operating Cash Flow | ₪ 120.32M | ₪ 34.06M | ₪ -67.91M | ₪ 84.80M | ₪ 174.17M |
| Investing Cash Flow | ₪ -54.69M | ₪ -37.59M | ₪ -36.30M | ₪ -17.86M | ₪ -23.59M |
| Financing Cash Flow | ₪ -59.23M | ₪ 4.81M | ₪ 107.58M | ₪ -72.08M | ₪ -142.23M |