| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 1.85B | ₪ 2.06B | ₪ 1.75B | ₪ 1.96B | ₪ 1.74B |
| Gross Profit | ₪ 162.95M | ₪ 225.50M | ₪ 165.63M | ₪ 175.62M | ₪ 243.50M |
| Operating Income | ₪ 58.09M | ₪ 113.60M | ₪ 58.55M | ₪ 68.45M | ₪ 170.55M |
| EBITDA | ₪ 109.34M | ₪ 163.75M | ₪ 96.61M | ₪ 109.73M | ₪ 205.47M |
| Net Income | ₪ 29.98M | ₪ 69.07M | ₪ 26.99M | ₪ 43.85M | ₪ 122.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 8.30M | ₪ 23.57M | ₪ 13.62M | ₪ 12.73M | ₪ 9.02M |
| Total Assets | ₪ 1.37B | ₪ 1.27B | ₪ 1.20B | ₪ 1.24B | ₪ 1.13B |
| Total Debt | ₪ 364.07M | ₪ 304.55M | ₪ 340.72M | ₪ 320.77M | ₪ 177.85M |
| Net Debt | ₪ 355.77M | ₪ 280.98M | ₪ 327.10M | ₪ 308.04M | ₪ 168.83M |
| Total Liabilities | ₪ 593.79M | ₪ 524.39M | ₪ 514.29M | ₪ 590.21M | ₪ 509.82M |
| Stockholders' Equity | ₪ 771.53M | ₪ 743.39M | ₪ 675.75M | ₪ 645.57M | ₪ 611.12M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -63.08M | ₪ 65.26M | ₪ -3.59M | ₪ -104.76M | ₪ 59.96M |
| Operating Cash Flow | ₪ 7.08M | ₪ 120.32M | ₪ 34.06M | ₪ -67.91M | ₪ 84.80M |
| Investing Cash Flow | ₪ -69.83M | ₪ -54.69M | ₪ -37.59M | ₪ -36.30M | ₪ -17.86M |
| Financing Cash Flow | ₪ 50.87M | ₪ -59.23M | ₪ 4.81M | ₪ 107.58M | ₪ -72.08M |