| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.13M | 2.63M | 4.83M | 4.70M | 2.48M |
| Gross Profit | 899.53K | 384.00K | 1.55M | 1.34M | 234.00K |
| EBITDA | ― | -8.23M | -9.91M | -14.00M | -7.64M |
| Net Income | -4.14M | -9.42M | -11.34M | -15.16M | -8.31M |
Balance Sheet | |||||
| Total Assets | 5.23M | 8.21M | 19.43M | 19.62M | 33.58M |
| Cash, Cash Equivalents and Short-Term Investments | 1.95M | 2.84M | 9.14M | 11.20M | 26.05M |
| Total Debt | 391.08K | 470.00K | 1.95M | 1.64M | 1.99M |
| Total Liabilities | 2.16M | 3.23M | 5.39M | 5.23M | 5.49M |
| Stockholders Equity | 2.79M | 4.93M | 14.04M | 14.39M | 28.09M |
Cash Flow | |||||
| Free Cash Flow | -2.44M | -5.54M | -11.13M | -12.77M | -10.72M |
| Operating Cash Flow | -2.43M | -4.51M | -10.58M | -11.57M | -8.33M |
| Investing Cash Flow | 169.95K | -847.00K | -571.00K | -1.13M | -2.49M |
| Financing Cash Flow | 1.02M | -639.00K | 9.28M | -419.00K | 28.77M |