Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 5.02M | € 5.80M | € 20.52M | € 27.93M | € 139.00K |
Gross Profit | € 3.16M | € 2.50M | € 5.86M | € 7.74M | € 32.00K |
Operating Income | € 4.84M | € -4.23M | € 2.52M | € 1.98M | € 15.50M |
EBITDA | € 3.67M | € -2.56M | € -2.48M | € -886.00K | € -3.50M |
Net Income | € -3.98M | € -6.92M | € -947.00K | € -5.70M | € 11.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 13.53M | € 13.90M | € 16.66M | € 15.95M | € 779.00K |
Total Assets | € 181.28M | € 165.38M | € 149.86M | € 147.10M | € 122.84M |
Total Debt | € 96.92M | € 89.52M | € 73.39M | € 70.62M | € 61.77M |
Net Debt | € 83.40M | € 75.62M | € 56.72M | € 54.67M | € 60.99M |
Total Liabilities | € 113.42M | € 104.70M | € 88.02M | € 87.42M | € 87.44M |
Stockholders' Equity | € 47.69M | € 41.05M | € 46.58M | € 44.68M | € 19.36M |
Cash Flow | |||||
Free Cash Flow | € -3.75M | € -19.28M | € -10.85M | € 3.82M | € -13.70M |
Operating Cash Flow | € -3.70M | € -19.02M | € -10.83M | € 3.84M | € -13.64M |
Investing Cash Flow | € -5.28M | € -1.48M | € 10.59M | € -13.37M | € -14.37M |
Financing Cash Flow | € 8.42M | € 18.32M | € 961.00K | € 24.68M | € 22.53M |