| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 16.23M | € 5.02M | € 5.80M | € 20.52M | € 27.93M |
| Gross Profit | € 5.65M | € 3.16M | € 2.50M | € 5.86M | € 7.74M |
| Operating Income | € -5.21M | € 4.84M | € -4.23M | € 2.52M | € 1.98M |
| EBITDA | € 21.08M | € 3.67M | € -2.56M | € 4.21M | € -886.00K |
| Net Income | € 8.47M | € -3.98M | € -6.92M | € -947.00K | € -5.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 28.34M | € 13.53M | € 13.90M | € 16.66M | € 15.95M |
| Total Assets | € 284.96M | € 181.28M | € 165.38M | € 149.86M | € 147.10M |
| Total Debt | € 146.98M | € 96.92M | € 89.52M | € 73.39M | € 70.62M |
| Net Debt | € 118.64M | € 83.40M | € 75.62M | € 56.72M | € 54.67M |
| Total Liabilities | € 187.06M | € 113.42M | € 104.70M | € 88.02M | € 87.42M |
| Stockholders' Equity | € 68.17M | € 47.69M | € 41.05M | € 46.58M | € 44.68M |
| Cash Flow | |||||
| Free Cash Flow | € -18.77M | € -3.75M | € -19.28M | € -10.85M | € 3.82M |
| Operating Cash Flow | € -18.55M | € -3.70M | € -19.02M | € -10.83M | € 3.84M |
| Investing Cash Flow | € -30.80M | € -5.28M | € -1.48M | € 10.59M | € -13.37M |
| Financing Cash Flow | € 65.20M | € 8.42M | € 18.32M | € 961.00K | € 24.68M |