Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 722.00K | 684.00K | 168.00K | 330.00K | 615.00K |
Gross Profit | 452.00K | 351.00K | 168.00K | 330.00K | 615.00K |
Operating Income | -4.15M | -3.78M | -5.12M | 7.67M | -1.33M |
EBITDA | 2.55M | -5.73M | -4.61M | 8.04M | -1.94M |
Net Income | -7.59M | -14.82M | -1.77M | -1.56M | -16.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | 2.49M | 611.00K | 6.69M | 65.74M | 77.66M |
Total Assets | 151.57M | 146.53M | 178.71M | 301.35M | 319.85M |
Total Debt | 108.22M | 96.14M | 117.36M | 203.53M | 209.43M |
Net Debt | 105.73M | 95.53M | 110.68M | 203.22M | 207.38M |
Total Liabilities | 108.64M | 97.20M | 118.52M | 239.55M | 257.82M |
Stockholders' Equity | 42.37M | 48.78M | 59.64M | 61.24M | 61.48M |
Cash Flow | |||||
Free Cash Flow | -4.49M | -5.47M | -10.70M | -9.95M | -7.12M |
Operating Cash Flow | -4.46M | -5.36M | -6.65M | -8.83M | -7.10M |
Investing Cash Flow | -15.00K | -130.00K | 16.02M | 48.59M | -44.66M |
Financing Cash Flow | 6.35M | -582.00K | -2.99M | -41.50M | 37.54M |