Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 964.60M | 878.66M | 827.09M | 804.71M | 821.40M |
Gross Profit | 160.97M | 148.16M | 138.79M | 126.15M | 143.17M |
Operating Income | 43.08M | 44.94M | 42.76M | 37.25M | 55.67M |
EBITDA | 72.20M | 52.35M | 74.19M | 66.93M | 84.11M |
Net Income | 20.58M | 31.23M | 30.70M | 25.09M | 38.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | 15.30M | 7.63M | 9.57M | 11.90M | 23.72M |
Total Assets | 546.03M | 437.95M | 424.44M | 424.09M | 437.64M |
Total Debt | 125.19M | 79.87M | 94.59M | 102.22M | 109.64M |
Net Debt | 109.89M | 72.24M | 85.02M | 90.32M | 85.92M |
Total Liabilities | 406.01M | 307.81M | 298.08M | 300.48M | 309.00M |
Stockholders' Equity | 140.02M | 130.14M | 126.36M | 123.61M | 128.63M |
Cash Flow | |||||
Free Cash Flow | 73.45M | 57.93M | 50.62M | 49.80M | 77.67M |
Operating Cash Flow | 78.74M | 64.39M | 54.46M | 53.85M | 84.42M |
Investing Cash Flow | -41.68M | -8.81M | 560.00K | -365.00K | -18.73M |
Financing Cash Flow | -29.32M | -58.07M | -57.74M | -64.58M | -55.52M |