| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 48.85M | ₪ 39.82M | ₪ 61.13M | ₪ 62.48M | ₪ 56.21M |
| Gross Profit | ₪ 20.91M | ₪ 16.65M | ₪ 29.86M | ₪ 33.91M | ₪ 28.74M |
| Operating Income | ₪ 6.46M | ₪ 5.08M | ₪ 7.32M | ₪ 119.73M | ₪ 21.78M |
| EBITDA | ₪ 8.30M | ₪ 11.66M | ₪ 37.68M | ₪ 115.39M | ₪ 23.58M |
| Net Income | ₪ 7.27M | ₪ 115.62M | ₪ 16.15M | ₪ 83.67M | ₪ 11.74M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 99.68M | ₪ 343.84M | ₪ 182.32M | ₪ 66.37M | ₪ 53.59M |
| Total Assets | ₪ 408.51M | ₪ 655.50M | ₪ 629.95M | ₪ 813.74M | ₪ 734.62M |
| Total Debt | ₪ 63.68M | ₪ 119.49M | ₪ 165.15M | ₪ 204.70M | ₪ 237.89M |
| Net Debt | ₪ -18.09M | ₪ -208.05M | ₪ -2.08M | ₪ 162.57M | ₪ 225.57M |
| Total Liabilities | ₪ 137.75M | ₪ 196.82M | ₪ 279.35M | ₪ 464.35M | ₪ 465.13M |
| Stockholders' Equity | ₪ 270.76M | ₪ 458.68M | ₪ 350.60M | ₪ 349.39M | ₪ 269.49M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 10.43M | ₪ 27.29M | ₪ 1.84M | ₪ 17.48M | ₪ -6.28M |
| Operating Cash Flow | ₪ 12.12M | ₪ 27.83M | ₪ 2.55M | ₪ 18.20M | ₪ -5.66M |
| Investing Cash Flow | ₪ -4.69M | ₪ 203.41M | ₪ 182.82M | ₪ 51.40M | ₪ -21.44M |
| Financing Cash Flow | ₪ -251.24M | ₪ -66.19M | ₪ -60.28M | ₪ -39.64M | ₪ -22.45M |