Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 70.10M | 69.59M | 55.15M | 43.00M | 51.82M | 54.56M |
Gross Profit | 17.66M | 16.12M | 12.02M | 10.49M | 12.40M | 15.14M |
EBITDA | 17.83M | 14.53M | 4.90M | 10.20M | 16.78M | 20.95M |
Net Income | 3.23M | 1.79M | 715.00K | -4.06M | -5.44M | -1.65M |
Balance Sheet | ||||||
Total Assets | 76.39M | 65.33M | 46.29M | 44.63M | 60.95M | 73.62M |
Cash, Cash Equivalents and Short-Term Investments | 16.86M | 11.02M | 12.21M | 14.88M | 21.25M | 4.88M |
Total Debt | 35.26M | 29.04M | 13.42M | 18.12M | 30.55M | 33.10M |
Total Liabilities | 59.47M | 49.48M | 34.85M | 34.79M | 46.52M | 55.81M |
Stockholders Equity | 16.92M | 15.84M | 11.44M | 9.84M | 14.44M | 17.81M |
Cash Flow | ||||||
Free Cash Flow | 11.39M | 7.94M | 5.44M | 8.70M | 12.22M | 15.21M |
Operating Cash Flow | 13.29M | 10.59M | 8.72M | 10.10M | 14.03M | 18.26M |
Investing Cash Flow | -1.89M | -2.65M | 594.00K | -3.73M | 9.71M | -4.78M |
Financing Cash Flow | -200.00K | -8.98M | -7.46M | -14.64M | -7.98M | -12.17M |