| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 71.36M | 69.59M | 55.15M | 43.00M | 51.82M | 54.56M |
| Gross Profit | 20.12M | 16.12M | 12.02M | 10.49M | 12.40M | 15.14M |
| EBITDA | 23.18M | 14.53M | 4.90M | 10.20M | 16.78M | 20.95M |
| Net Income | 3.61M | 1.79M | 715.00K | -4.06M | -5.44M | -1.65M |
Balance Sheet | ||||||
| Total Assets | 82.01M | 65.33M | 46.29M | 44.63M | 60.95M | 73.62M |
| Cash, Cash Equivalents and Short-Term Investments | 22.73M | 11.02M | 12.21M | 14.88M | 21.25M | 4.88M |
| Total Debt | 32.27M | 29.04M | 13.42M | 18.12M | 30.55M | 33.10M |
| Total Liabilities | 60.94M | 49.48M | 34.85M | 34.79M | 46.52M | 55.81M |
| Stockholders Equity | 21.07M | 15.84M | 11.44M | 9.84M | 14.44M | 17.81M |
Cash Flow | ||||||
| Free Cash Flow | 15.51M | 7.94M | 5.44M | 8.70M | 12.22M | 15.21M |
| Operating Cash Flow | 17.14M | 10.59M | 8.72M | 10.10M | 14.03M | 18.26M |
| Investing Cash Flow | -1.55M | -2.65M | 594.00K | -3.73M | 9.71M | -4.78M |
| Financing Cash Flow | -2.04M | -8.98M | -7.46M | -14.64M | -7.98M | -12.17M |