| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 75.79M | 69.59M | 55.15M | 43.00M | 51.82M |
| Gross Profit | 23.05M | 16.12M | 12.02M | 10.49M | 12.40M |
| EBITDA | 22.54M | 14.53M | 4.90M | 10.20M | 16.78M |
| Net Income | 6.35M | 1.79M | 715.00K | -4.06M | -5.44M |
Balance Sheet | |||||
| Total Assets | 83.81M | 65.33M | 46.29M | 44.63M | 60.95M |
| Cash, Cash Equivalents and Short-Term Investments | 29.75M | 11.02M | 12.21M | 14.88M | 21.25M |
| Total Debt | 30.87M | 29.04M | 13.42M | 18.12M | 30.55M |
| Total Liabilities | 59.48M | 49.48M | 34.85M | 34.79M | 46.52M |
| Stockholders Equity | 24.32M | 15.84M | 11.44M | 9.84M | 14.44M |
Cash Flow | |||||
| Free Cash Flow | 19.09M | 7.94M | 5.44M | 8.70M | 12.22M |
| Operating Cash Flow | 20.53M | 10.59M | 8.72M | 10.10M | 14.03M |
| Investing Cash Flow | -7.08M | -2.65M | 594.00K | -3.73M | 9.71M |
| Financing Cash Flow | -1.77M | -8.98M | -7.46M | -14.64M | -7.98M |