| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 131.00K | ₪ 142.00K | ₪ 60.00K | ₪ 658.00K | ₪ 17.92M |
| Gross Profit | ₪ 131.00K | ₪ 142.00K | ₪ -5.93M | ₪ -10.22M | ₪ 4.83M |
| Operating Income | ₪ -6.20M | ₪ -6.78M | ₪ -18.88M | ₪ -20.16M | ₪ -9.60M |
| EBITDA | ₪ -5.58M | ₪ -6.11M | ₪ -16.48M | ₪ -18.18M | ₪ -5.29M |
| Net Income | ₪ -5.07M | ₪ -6.91M | ₪ -20.08M | ₪ -13.43M | ₪ -8.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 14.47M | ₪ 31.06M | ₪ 1.66M | ₪ 11.55M | ₪ 5.00M |
| Total Assets | ₪ 102.30M | ₪ 105.80M | ₪ 10.66M | ₪ 40.53M | ₪ 50.52M |
| Total Debt | ₪ 44.82M | ₪ 45.28M | ₪ 3.19M | ₪ 10.50M | ₪ 15.18M |
| Net Debt | ₪ 30.35M | ₪ 14.22M | ₪ 1.54M | ₪ -1.05M | ₪ 10.19M |
| Total Liabilities | ₪ 47.79M | ₪ 48.01M | ₪ 6.26M | ₪ 16.06M | ₪ 23.69M |
| Stockholders' Equity | ₪ 45.25M | ₪ 48.42M | ₪ 4.40M | ₪ 24.47M | ₪ 25.33M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -16.48M | ₪ -61.75M | ₪ -11.23M | ₪ -17.93M | ₪ -12.70M |
| Operating Cash Flow | ₪ -16.41M | ₪ -61.46M | ₪ -11.17M | ₪ -15.19M | ₪ -6.24M |
| Investing Cash Flow | ₪ -65.00K | ₪ -292.00K | ₪ 3.55M | ₪ 10.73M | ₪ -8.19M |
| Financing Cash Flow | ₪ -107.00K | ₪ 91.15M | ₪ -2.28M | ₪ 11.02M | ₪ 18.90M |