| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 703.51M | ₪ 654.14M | ₪ 633.50M | ₪ 697.21M | ₪ 498.29M |
| Gross Profit | ₪ 149.55M | ₪ 124.99M | ₪ 111.80M | ₪ 115.00M | ₪ 79.73M |
| Operating Income | ₪ 69.67M | ₪ 41.84M | ₪ -2.88M | ₪ 38.45M | ₪ 15.21M |
| EBITDA | ₪ 109.50M | ₪ 66.19M | ₪ 55.40M | ₪ 63.34M | ₪ 36.19M |
| Net Income | ₪ 33.51M | ₪ 11.23M | ₪ -28.61M | ₪ 14.85M | ₪ 17.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 54.67M | ₪ 53.23M | ₪ 48.15M | ₪ 64.71M | ₪ 56.81M |
| Total Assets | ₪ 1.10B | ₪ 989.67M | ₪ 1.00B | ₪ 1.09B | ₪ 1.01B |
| Total Debt | ₪ 421.00M | ₪ 351.55M | ₪ 397.25M | ₪ 453.27M | ₪ 332.27M |
| Net Debt | ₪ 366.33M | ₪ 298.32M | ₪ 349.10M | ₪ 374.11M | ₪ 264.52M |
| Total Liabilities | ₪ 630.21M | ₪ 532.20M | ₪ 554.66M | ₪ 613.78M | ₪ 547.06M |
| Stockholders' Equity | ₪ 443.55M | ₪ 408.78M | ₪ 398.55M | ₪ 426.11M | ₪ 410.37M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 9.55M | ₪ 61.62M | ₪ 56.06M | ₪ -68.54M | ₪ -24.60M |
| Operating Cash Flow | ₪ 48.58M | ₪ 74.66M | ₪ 72.93M | ₪ -47.49M | ₪ 2.92M |
| Investing Cash Flow | ₪ -35.74M | ₪ -12.11M | ₪ -19.91M | ₪ -28.49M | ₪ -52.24M |
| Financing Cash Flow | ₪ -9.80M | ₪ -56.34M | ₪ -71.55M | ₪ 85.03M | ₪ 28.23M |