| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 13.87B | ₪ 13.09B | ₪ 11.50B | ₪ 6.76B | ₪ 4.90B |
| Gross Profit | ₪ 6.90B | ₪ 6.73B | ₪ 6.61B | ₪ 5.41B | ₪ 4.54B |
| Operating Income | ₪ 3.75B | ₪ 3.78B | ₪ 3.24B | ₪ 2.53B | ₪ 2.11B |
| EBITDA | ₪ 3.77B | ₪ 3.98B | ₪ 3.42B | ₪ 2.71B | ₪ 2.28B |
| Net Income | ₪ 1.09B | ₪ 1.14B | ₪ 1.05B | ₪ 802.00M | ₪ 675.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 84.17B | ₪ 77.18B | ₪ 68.87B | ₪ 57.14B | ₪ 57.39B |
| Total Assets | ₪ 277.86B | ₪ 248.57B | ₪ 221.60B | ₪ 195.97B | ₪ 180.49B |
| Total Debt | ₪ 13.11B | ₪ 4.82B | ₪ 5.13B | ₪ 5.13B | ₪ 3.72B |
| Net Debt | ₪ -65.42B | ₪ -72.37B | ₪ -63.74B | ₪ -52.01B | ₪ -53.67B |
| Total Liabilities | ₪ 262.65B | ₪ 234.48B | ₪ 208.95B | ₪ 184.92B | ₪ 170.05B |
| Stockholders' Equity | ₪ 7.07B | ₪ 6.50B | ₪ 5.84B | ₪ 5.11B | ₪ 4.84B |
| Cash Flow | |||||
| Free Cash Flow | ₪ 2.96B | ₪ 1.23B | ₪ 1.14B | ₪ 3.24B | ₪ -1.26B |
| Operating Cash Flow | ₪ 3.03B | ₪ 1.47B | ₪ 1.33B | ₪ 3.41B | ₪ -1.09B |
| Investing Cash Flow | ₪ -21.58B | ₪ -10.15B | ₪ -8.73B | ₪ -14.40B | ₪ -10.68B |
| Financing Cash Flow | ₪ 25.46B | ₪ 18.18B | ₪ 19.35B | ₪ 10.04B | ₪ 11.80B |