| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.64B | 12.92B | 11.35B | 6.62B | 4.75B | 4.25B |
| Gross Profit | 6.86B | 6.56B | 6.46B | 5.26B | 4.39B | 4.00B |
| EBITDA | 4.08B | 3.98B | 3.42B | 2.71B | 2.29B | 1.29B |
| Net Income | 2.32B | 2.37B | 2.17B | 1.67B | 1.41B | 750.00M |
Balance Sheet | ||||||
| Total Assets | 269.50B | 248.56B | 221.59B | 195.96B | 180.47B | 167.78B |
| Cash, Cash Equivalents and Short-Term Investments | 81.92B | 77.17B | 68.87B | 57.13B | 57.37B | 57.80B |
| Total Debt | 5.84B | 4.82B | 5.13B | 5.13B | 3.71B | 4.78B |
| Total Liabilities | 254.27B | 234.48B | 208.95B | 184.92B | 170.03B | 158.24B |
| Stockholders Equity | 14.54B | 13.43B | 12.07B | 10.56B | 10.00B | 9.14B |
Cash Flow | ||||||
| Free Cash Flow | -1.82B | 1.23B | 1.15B | 3.26B | -1.27B | 465.00M |
| Operating Cash Flow | -1.63B | 1.47B | 1.33B | 3.43B | -1.10B | 625.00M |
| Investing Cash Flow | -17.23B | -10.15B | -8.73B | -14.40B | -10.68B | -6.04B |
| Financing Cash Flow | 20.71B | 18.17B | 19.34B | 10.04B | 11.80B | 25.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | 107.79B | 10.70 | 15.67% | 3.62% | 6.95% | 12.41% | |
80 Outperform | 61.63B | 11.11 | 16.87% | 4.07% | 11.00% | 6.03% | |
80 Outperform | 99.05B | 10.80 | 15.13% | 3.48% | 19.05% | 18.98% | |
79 Outperform | 26.59B | 11.46 | 16.48% | 4.49% | 14.16% | 1.05% | |
79 Outperform | $44.01B | 10.25 | 13.10% | 3.75% | 14.48% | 4.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |