| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 10.32M | ₪ 8.97M | ₪ 5.62M | ₪ 2.99M | ₪ 1.51M |
| Gross Profit | ₪ 3.93M | ₪ 3.96M | ₪ 1.67M | ₪ 371.00K | ₪ -56.29K |
| Operating Income | ₪ -2.29M | ₪ -1.32M | ₪ -3.78M | ₪ -3.83M | ₪ -3.45M |
| EBITDA | ₪ -3.45M | ₪ -2.49M | ₪ -1.45M | ₪ -3.98M | ₪ -2.69M |
| Net Income | ₪ -4.51M | ₪ -1.63M | ₪ -2.83M | ₪ -4.73M | ₪ -3.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 4.28M | ₪ 26.08M | ₪ 1.65M | ₪ 5.43M | ₪ 5.05M |
| Total Assets | ₪ 19.85M | ₪ 18.01M | ₪ 10.83M | ₪ 13.12M | ₪ 10.58M |
| Total Debt | ₪ 9.26M | ₪ 6.07M | ₪ 6.74M | ₪ 7.23M | ₪ 6.15M |
| Net Debt | ₪ 4.99M | ₪ -1.15M | ₪ 5.09M | ₪ 1.80M | ₪ 1.10M |
| Total Liabilities | ₪ 14.58M | ₪ 9.38M | ₪ 7.36M | ₪ 7.80M | ₪ 7.03M |
| Stockholders' Equity | ₪ 5.27M | ₪ 8.63M | ₪ 3.47M | ₪ 5.31M | ₪ 3.55M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -3.00M | ₪ -2.27M | ₪ -5.18M | ₪ -4.66M | ₪ -4.31M |
| Operating Cash Flow | ₪ -1.92M | ₪ -1.86M | ₪ -4.33M | ₪ -4.20M | ₪ -4.24M |
| Investing Cash Flow | ₪ -1.35M | ₪ -1.36M | ₪ -845.00K | ₪ -453.00K | ₪ -83.97K |
| Financing Cash Flow | ₪ 242.00K | ₪ 28.95M | ₪ 1.87M | ₪ 5.51M | ₪ 8.80M |