| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 45.71M | ₪ 10.32M | ₪ 8.97M | ₪ 5.62M | ₪ 2.99M |
| Gross Profit | ₪ 14.41M | ₪ 3.93M | ₪ 3.96M | ₪ 1.67M | ₪ 371.00K |
| Operating Income | ₪ -8.45M | ₪ -2.29M | ₪ -1.32M | ₪ -3.78M | ₪ -3.83M |
| EBITDA | ₪ -5.58M | ₪ -3.45M | ₪ -2.49M | ₪ -1.45M | ₪ -3.98M |
| Net Income | ₪ -4.38M | ₪ -4.51M | ₪ -1.63M | ₪ -2.83M | ₪ -4.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 20.58M | ₪ 4.28M | ₪ 26.08M | ₪ 1.65M | ₪ 5.43M |
| Total Assets | ₪ 74.77M | ₪ 19.85M | ₪ 18.01M | ₪ 10.83M | ₪ 13.12M |
| Total Debt | ₪ 31.36M | ₪ 9.26M | ₪ 6.07M | ₪ 6.74M | ₪ 7.23M |
| Net Debt | ₪ 10.78M | ₪ 4.99M | ₪ -1.15M | ₪ 5.09M | ₪ 1.80M |
| Total Liabilities | ₪ 41.79M | ₪ 14.58M | ₪ 9.38M | ₪ 7.36M | ₪ 7.80M |
| Stockholders' Equity | ₪ 29.71M | ₪ 5.27M | ₪ 8.63M | ₪ 3.47M | ₪ 5.31M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -10.15M | ₪ -3.00M | ₪ -2.27M | ₪ -5.18M | ₪ -4.66M |
| Operating Cash Flow | ₪ -9.48M | ₪ -1.92M | ₪ -1.86M | ₪ -4.33M | ₪ -4.20M |
| Investing Cash Flow | ₪ -3.14M | ₪ -1.35M | ₪ -1.36M | ₪ -845.00K | ₪ -453.00K |
| Financing Cash Flow | ₪ 18.86M | ₪ 242.00K | ₪ 28.95M | ₪ 1.87M | ₪ 5.51M |