| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 1.76B | ₪ 780.98M | ₪ 724.17M | ₪ 633.82M | ₪ 616.48M |
| Gross Profit | ₪ 940.61M | ₪ 593.38M | ₪ 538.51M | ₪ 464.92M | ₪ 460.97M |
| Operating Income | ₪ 273.86M | ₪ -2.27M | ₪ -5.40M | ₪ -5.64M | ₪ -5.35M |
| EBITDA | ₪ 378.70M | ₪ 268.34M | ₪ 241.96M | ₪ 196.64M | ₪ 210.91M |
| Net Income | ₪ 156.94M | ₪ 124.23M | ₪ 103.29M | ₪ 125.51M | ₪ 112.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 4.78B | ₪ 5.08B | ₪ 5.18B | ₪ 3.39B | ₪ 3.60B |
| Total Assets | ₪ 23.19B | ₪ 22.41B | ₪ 21.85B | ₪ 18.95B | ₪ 16.90B |
| Total Debt | ₪ 3.16B | ₪ 2.96B | ₪ 3.79B | ₪ 2.89B | ₪ 2.97B |
| Net Debt | ₪ -1.22B | ₪ -2.11B | ₪ -1.39B | ₪ -484.56M | ₪ -610.76M |
| Total Liabilities | ₪ 21.64B | ₪ 21.04B | ₪ 20.63B | ₪ 17.84B | ₪ 15.96B |
| Stockholders' Equity | ₪ 1.28B | ₪ 1.12B | ₪ 1.00B | ₪ 899.30M | ₪ 774.77M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 222.62M | ₪ 50.91M | ₪ 295.65M | ₪ 137.53M | ₪ 88.29M |
| Operating Cash Flow | ₪ 345.15M | ₪ 166.02M | ₪ 406.39M | ₪ 213.24M | ₪ 166.82M |
| Investing Cash Flow | ₪ -1.44B | ₪ -643.21M | ₪ -1.27B | ₪ -2.31B | ₪ -1.43B |
| Financing Cash Flow | ₪ 495.88M | ₪ 371.97M | ₪ 2.66B | ₪ 1.88B | ₪ 1.71B |