| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.30B | 8.59B | 6.83B | 5.97B | 5.51B | 5.28B |
| Gross Profit | 2.05B | 2.09B | 1.64B | 1.48B | 1.37B | 1.36B |
| EBITDA | 868.46M | 912.37M | 632.80M | 488.62M | 492.78M | 559.88M |
| Net Income | 593.46M | 578.41M | 321.14M | 215.13M | 275.45M | 274.35M |
Balance Sheet | ||||||
| Total Assets | 13.36B | 12.66B | 10.97B | 9.74B | 9.22B | 9.32B |
| Cash, Cash Equivalents and Short-Term Investments | 925.26M | 815.91M | 266.68M | 207.95M | 212.15M | 260.18M |
| Total Debt | 895.11M | 965.01M | 1.37B | 1.47B | 1.29B | 1.45B |
| Total Liabilities | 9.06B | 8.53B | 7.69B | 6.79B | 6.46B | 6.77B |
| Stockholders Equity | 4.30B | 4.13B | 3.28B | 2.95B | 2.76B | 2.53B |
Cash Flow | ||||||
| Free Cash Flow | 613.02M | 598.40M | 319.56M | -73.33M | 34.96M | 228.31M |
| Operating Cash Flow | 892.42M | 842.57M | 534.61M | 113.71M | 240.07M | 416.93M |
| Investing Cash Flow | -648.22M | -422.94M | -178.83M | -210.60M | -151.98M | -587.72M |
| Financing Cash Flow | -159.45M | -19.35M | -287.85M | 83.21M | -135.97M | 150.99M |