| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 0.00 | ₪ 10.00M | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 |
| Gross Profit | ₪ -1.67M | ₪ 10.00M | ₪ -1.20M | ₪ -759.08K | ₪ -787.54K |
| Operating Income | ₪ -7.28M | ₪ -6.76M | ₪ -11.07M | ₪ -8.77M | ₪ -3.85M |
| EBITDA | ₪ -5.74M | ₪ -4.99M | ₪ -15.02M | ₪ -8.57M | ₪ -2.87M |
| Net Income | ₪ -5.32M | ₪ -5.68M | ₪ -15.39M | ₪ -11.52M | ₪ -3.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 22.08M | ₪ 34.79M | ₪ 46.13M | ₪ 64.31M | ₪ 20.41M |
| Total Assets | ₪ 40.21M | ₪ 40.27M | ₪ 55.20M | ₪ 66.02M | ₪ 21.32M |
| Total Debt | ₪ 4.35M | ₪ 3.96M | ₪ 4.08M | ₪ 1.52M | ₪ 6.75M |
| Net Debt | ₪ -12.22M | ₪ -11.67M | ₪ -31.87M | ₪ -62.79M | ₪ 1.93M |
| Total Liabilities | ₪ 6.26M | ₪ 5.46M | ₪ 15.76M | ₪ 12.73M | ₪ 17.34M |
| Stockholders' Equity | ₪ 33.95M | ₪ 34.80M | ₪ 138.70M | ₪ 53.30M | ₪ 3.98M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -12.91M | ₪ -12.00M | ₪ -13.12M | ₪ -6.16M | ₪ 6.64M |
| Operating Cash Flow | ₪ -8.29M | ₪ -7.92M | ₪ -9.42M | ₪ -5.76M | ₪ 6.75M |
| Investing Cash Flow | ₪ 10.18M | ₪ -12.22M | ₪ -13.12M | ₪ 15.13M | ₪ -15.64M |
| Financing Cash Flow | ₪ -509.00K | ₪ -454.00K | ₪ -328.00K | ₪ 50.11M | ₪ 6.79M |