| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 734.68K | ₪ 0.00 | ₪ 10.00M | ₪ 0.00 | ₪ 0.00 |
| Gross Profit | ₪ -4.68M | ₪ -1.67M | ₪ 10.00M | ₪ -1.20M | ₪ -759.08K |
| Operating Income | ₪ -32.88M | ₪ -33.23M | ₪ -6.76M | ₪ -37.18M | ₪ -8.77M |
| EBITDA | ₪ -29.33M | ₪ -5.74M | ₪ -4.99M | ₪ -15.02M | ₪ -8.57M |
| Net Income | ₪ -29.70M | ₪ -5.32M | ₪ -5.68M | ₪ -15.39M | ₪ -11.52M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 43.51M | ₪ 80.27M | ₪ 125.74M | ₪ 162.20M | ₪ 64.31M |
| Total Assets | ₪ 105.51M | ₪ 146.19M | ₪ 40.27M | ₪ 55.20M | ₪ 66.02M |
| Total Debt | ₪ 17.74M | ₪ 15.80M | ₪ 14.31M | ₪ 14.36M | ₪ 1.52M |
| Net Debt | ₪ -25.77M | ₪ -44.44M | ₪ -11.67M | ₪ -31.87M | ₪ -62.79M |
| Total Liabilities | ₪ 22.77M | ₪ 22.76M | ₪ 5.46M | ₪ 55.41M | ₪ 12.73M |
| Stockholders' Equity | ₪ 82.74M | ₪ 123.43M | ₪ 34.80M | ₪ 138.70M | ₪ 53.30M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -30.50M | ₪ -46.93M | ₪ -12.00M | ₪ -13.12M | ₪ -6.16M |
| Operating Cash Flow | ₪ -24.19M | ₪ -30.15M | ₪ -7.92M | ₪ -9.42M | ₪ -5.76M |
| Investing Cash Flow | ₪ 12.48M | ₪ 37.02M | ₪ -12.22M | ₪ -13.12M | ₪ 15.13M |
| Financing Cash Flow | ₪ -2.11M | ₪ -1.85M | ₪ -454.00K | ₪ -328.00K | ₪ 50.11M |