| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 755.66M | ₪ 897.63M | ₪ 681.91M | ₪ 527.33M | ₪ 266.63M |
| Gross Profit | ₪ 288.04M | ₪ 776.41M | ₪ 587.99M | ₪ 472.64M | ₪ 227.65M |
| Operating Income | ₪ 185.86M | ₪ 404.10M | ₪ 326.79M | ₪ 264.69M | ₪ 87.55M |
| EBITDA | ₪ 448.79M | ₪ 573.77M | ₪ 485.83M | ₪ 380.81M | ₪ 178.92M |
| Net Income | ₪ 250.24M | ₪ 337.79M | ₪ 258.26M | ₪ 236.69M | ₪ 79.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 1.25B | ₪ 463.63M | ₪ 567.67M | ₪ 465.12M | ₪ 575.11M |
| Total Assets | ₪ 13.21B | ₪ 11.17B | ₪ 9.81B | ₪ 6.08B | ₪ 4.78B |
| Total Debt | ₪ 8.64B | ₪ 6.17B | ₪ 5.41B | ₪ 2.85B | ₪ 2.57B |
| Net Debt | ₪ 7.39B | ₪ 5.71B | ₪ 4.84B | ₪ 2.39B | ₪ 1.99B |
| Total Liabilities | ₪ 10.61B | ₪ 8.86B | ₪ 7.44B | ₪ 3.75B | ₪ 3.27B |
| Stockholders' Equity | ₪ 2.60B | ₪ 2.31B | ₪ 2.37B | ₪ 2.33B | ₪ 1.51B |
| Cash Flow | |||||
| Free Cash Flow | ₪ -2.31B | ₪ -1.10B | ₪ -1.78B | ₪ -846.32M | ₪ -1.09B |
| Operating Cash Flow | ₪ 129.39M | ₪ 338.17M | ₪ 505.81M | ₪ 284.69M | ₪ 103.49M |
| Investing Cash Flow | ₪ -2.47B | ₪ -944.70M | ₪ -3.10B | ₪ -1.09B | ₪ -1.27B |
| Financing Cash Flow | ₪ 3.09B | ₪ 521.45M | ₪ 2.65B | ₪ 666.75M | ₪ 792.71M |