| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 100.81M | ₪ 89.39M | ₪ 71.56M | ₪ 64.39M | ₪ 61.87M |
| Gross Profit | ₪ 52.25M | ₪ 47.08M | ₪ 32.97M | ₪ 29.25M | ₪ 28.19M |
| Operating Income | ₪ 12.18M | ₪ 10.25M | ₪ 5.01M | ₪ 5.08M | ₪ 5.57M |
| EBITDA | ₪ 17.13M | ₪ 15.32M | ₪ 7.96M | ₪ 6.92M | ₪ 8.05M |
| Net Income | ₪ 12.73M | ₪ 10.91M | ₪ 4.13M | ₪ 4.28M | ₪ 4.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 17.39M | ₪ 18.10M | ₪ 23.07M | ₪ 29.97M | ₪ 31.68M |
| Total Assets | ₪ 113.68M | ₪ 100.70M | ₪ 92.75M | ₪ 89.58M | ₪ 84.19M |
| Total Debt | ₪ 8.54M | ₪ 4.39M | ₪ 6.83M | ₪ 6.76M | ₪ 9.04M |
| Net Debt | ₪ -2.75M | ₪ -3.03M | ₪ -3.70M | ₪ -6.86M | ₪ -5.57M |
| Total Liabilities | ₪ 29.43M | ₪ 24.39M | ₪ 26.99M | ₪ 23.59M | ₪ 22.04M |
| Stockholders' Equity | ₪ 84.25M | ₪ 76.03M | ₪ 65.77M | ₪ 65.99M | ₪ 61.74M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 4.99M | ₪ -2.84M | ₪ -95.00K | ₪ 289.00K | ₪ 9.55M |
| Operating Cash Flow | ₪ 9.56M | ₪ 2.23M | ₪ 5.21M | ₪ 3.00M | ₪ 10.79M |
| Investing Cash Flow | ₪ 1.79M | ₪ -3.54M | ₪ -281.00K | ₪ -826.00K | ₪ -1.14M |
| Financing Cash Flow | ₪ -7.44M | ₪ -2.18M | ₪ -6.41M | ₪ -3.45M | ₪ -5.08M |