| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 92.46M | ₪ 100.81M | ₪ 89.39M | ₪ 71.56M | ₪ 64.39M |
| Gross Profit | ₪ 47.04M | ₪ 52.25M | ₪ 47.08M | ₪ 32.97M | ₪ 29.25M |
| Operating Income | ₪ 8.31M | ₪ 12.18M | ₪ 10.25M | ₪ 5.01M | ₪ 5.08M |
| EBITDA | ₪ 12.62M | ₪ 17.13M | ₪ 15.32M | ₪ 7.96M | ₪ 6.92M |
| Net Income | ₪ 6.29M | ₪ 12.73M | ₪ 10.91M | ₪ 4.13M | ₪ 4.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 23.85M | ₪ 17.39M | ₪ 18.10M | ₪ 23.07M | ₪ 29.97M |
| Total Assets | ₪ 113.90M | ₪ 113.68M | ₪ 100.70M | ₪ 92.75M | ₪ 89.58M |
| Total Debt | ₪ 6.79M | ₪ 8.54M | ₪ 4.39M | ₪ 6.83M | ₪ 6.76M |
| Net Debt | ₪ -10.72M | ₪ -2.75M | ₪ -3.03M | ₪ -3.70M | ₪ -6.86M |
| Total Liabilities | ₪ 24.04M | ₪ 29.43M | ₪ 24.39M | ₪ 26.99M | ₪ 23.59M |
| Stockholders' Equity | ₪ 89.87M | ₪ 84.25M | ₪ 76.03M | ₪ 65.77M | ₪ 65.99M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 8.29M | ₪ 4.99M | ₪ -2.84M | ₪ -95.00K | ₪ 289.00K |
| Operating Cash Flow | ₪ 13.44M | ₪ 9.56M | ₪ 2.23M | ₪ 5.21M | ₪ 3.00M |
| Investing Cash Flow | ₪ -4.83M | ₪ 1.79M | ₪ -3.54M | ₪ -281.00K | ₪ -826.00K |
| Financing Cash Flow | ₪ -2.04M | ₪ -7.44M | ₪ -2.18M | ₪ -6.41M | ₪ -3.45M |