| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.43B | 7.41B | 6.50B | 6.18B | 4.65B | 2.57B |
| Gross Profit | 2.19B | 2.17B | 1.84B | 1.85B | 1.30B | 621.54M |
| EBITDA | 782.83M | 710.00M | 415.00M | 504.06M | 466.48M | 231.14M |
| Net Income | 84.32M | 52.00M | -101.26M | 102.93M | 164.11M | 285.84M |
Balance Sheet | ||||||
| Total Assets | 8.06B | 8.00B | 7.01B | 6.70B | 6.01B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 235.00M | 569.00M | 481.00M | 564.16M | 348.78M | 421.60M |
| Total Debt | 4.08B | 4.05B | 3.29B | 3.07B | 2.38B | 204.89M |
| Total Liabilities | 7.02B | 6.97B | 6.01B | 5.47B | 4.78B | 1.50B |
| Stockholders Equity | 661.00M | 650.00M | 632.09M | 671.96M | 690.97M | 591.22M |
Cash Flow | ||||||
| Free Cash Flow | 281.55M | 330.00M | -174.98M | 130.41M | -102.06M | 190.60M |
| Operating Cash Flow | 506.86M | 559.00M | 297.27M | 329.29M | -6.19M | 294.69M |
| Investing Cash Flow | 123.99M | -449.00M | -546.76M | -369.15M | 51.36M | 260.93M |
| Financing Cash Flow | -595.33M | -193.00M | 62.42M | 258.92M | -17.17M | -526.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $4.64B | 15.09 | 10.63% | 2.47% | 2.95% | -14.16% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | 1.70B | 17.15 | ― | 19.35% | 9.88% | -2.72% | |
57 Neutral | 2.43B | 28.83 | ― | 3.20% | 3.83% | ― | |
54 Neutral | 1.18B | ― | ― | 0.72% | 1.87% | -227.03% | |
54 Neutral | 2.48B | 42.96 | ― | 4.36% | 13.95% | -45.91% | |
50 Neutral | 442.37M | -4.79 | ― | 9.64% | -14.49% | -398.74% |