| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.48B | 7.41B | 6.50B | 6.18B | 4.65B | 2.57B |
| Gross Profit | 2.20B | 2.17B | 1.84B | 1.85B | 1.30B | 621.54M |
| EBITDA | 779.65M | 710.00M | 415.00M | 504.06M | 466.48M | 231.14M |
| Net Income | 84.02M | 52.00M | -101.26M | 102.93M | 164.11M | 285.84M |
Balance Sheet | ||||||
| Total Assets | 8.11B | 8.00B | 7.01B | 6.70B | 6.01B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 207.00M | 569.00M | 481.00M | 564.16M | 348.78M | 421.60M |
| Total Debt | 4.12B | 4.05B | 3.29B | 3.07B | 2.38B | 204.89M |
| Total Liabilities | 7.05B | 6.97B | 6.01B | 5.47B | 4.78B | 1.50B |
| Stockholders Equity | 678.00M | 650.00M | 632.09M | 671.96M | 690.97M | 591.22M |
Cash Flow | ||||||
| Free Cash Flow | 240.69M | 330.00M | -174.98M | 130.41M | -102.06M | 190.60M |
| Operating Cash Flow | 450.37M | 559.00M | 297.27M | 329.29M | -6.19M | 294.69M |
| Investing Cash Flow | 57.73M | -449.00M | -546.76M | -369.15M | 51.36M | 260.93M |
| Financing Cash Flow | -611.78M | -193.00M | 62.42M | 258.92M | -17.17M | -526.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | 4.71B | 15.30 | 10.63% | 2.47% | 2.95% | -14.16% | |
66 Neutral | 2.66B | 31.68 | ― | 3.01% | 3.83% | ― | |
66 Neutral | 1.18B | 11.03 | ― | 22.30% | 9.88% | -2.72% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | 2.21B | 38.23 | ― | 5.10% | 13.95% | -45.91% | |
49 Neutral | 454.22M | -4.07 | ― | 9.81% | -14.49% | -398.74% | |
47 Neutral | 1.12B | -20.52 | ― | 0.76% | 1.87% | -227.03% |