Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.41B | 7.41B | 6.50B | 6.24B | 4.65B | 2.57B |
Gross Profit | 2.20B | 2.17B | 1.84B | 1.85B | 1.30B | 621.54M |
EBITDA | 750.06M | 710.00M | 427.15M | 504.06M | 418.06M | 231.14M |
Net Income | 54.42M | 52.00M | -101.26M | 102.93M | 164.11M | 285.84M |
Balance Sheet | ||||||
Total Assets | 7.99B | 8.00B | 7.01B | 6.70B | 6.01B | 2.13B |
Cash, Cash Equivalents and Short-Term Investments | 322.00M | 569.00M | 481.00M | 564.16M | 348.78M | 421.60M |
Total Debt | 3.81B | 4.05B | 3.29B | 3.07B | 2.38B | 204.89M |
Total Liabilities | 6.97B | 6.97B | 6.01B | 5.47B | 4.78B | 1.50B |
Stockholders Equity | 631.00M | 650.00M | 632.09M | 671.96M | 690.97M | 591.22M |
Cash Flow | ||||||
Free Cash Flow | 297.70M | 330.00M | -174.98M | 130.41M | -102.06M | 190.60M |
Operating Cash Flow | 557.25M | 559.00M | 297.27M | 329.29M | -6.19M | 294.69M |
Investing Cash Flow | 83.77M | -449.00M | -546.76M | -369.15M | 51.36M | 260.93M |
Financing Cash Flow | -540.05M | -193.00M | 62.42M | 258.92M | -17.17M | -526.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | 2.74B | 32.38 | 1.45% | 5.18% | ― | ||
61 Neutral | $17.92B | 12.81 | -0.76% | 2.98% | 1.30% | -14.28% | |
― | $1.32B | 15.07 | 11.23% | 2.62% | ― | ― | |
72 Outperform | 1.33B | 13.43 | 19.49% | ― | ― | ||
62 Neutral | 1.46B | 119.34 | 0.57% | 3.50% | -188.82% | ||
57 Neutral | 3.16B | 39.06 | 3.67% | 17.18% | -19.36% | ||
50 Neutral | 490.66M | 11.31 | 8.73% | -16.14% | -261.85% |