| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 7.48B | ₪ 7.41B | ₪ 6.50B | ₪ 6.18B | ₪ 4.65B |
| Gross Profit | ₪ 2.20B | ₪ 2.17B | ₪ 1.84B | ₪ 1.85B | ₪ 1.30B |
| Operating Income | ₪ 353.00M | ₪ 317.00M | ₪ 124.00M | ₪ 253.00M | ₪ 223.94M |
| EBITDA | ₪ 793.00M | ₪ 710.00M | ₪ 415.00M | ₪ 504.06M | ₪ 466.48M |
| Net Income | ₪ 100.00M | ₪ 52.00M | ₪ -101.26M | ₪ 102.93M | ₪ 164.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 315.00M | ₪ 569.00M | ₪ 481.00M | ₪ 564.16M | ₪ 348.78M |
| Total Assets | ₪ 7.78B | ₪ 8.00B | ₪ 7.01B | ₪ 6.70B | ₪ 6.01B |
| Total Debt | ₪ 3.73B | ₪ 4.05B | ₪ 3.29B | ₪ 3.07B | ₪ 2.38B |
| Net Debt | ₪ 3.42B | ₪ 3.76B | ₪ 2.91B | ₪ 2.50B | ₪ 2.03B |
| Total Liabilities | ₪ 6.72B | ₪ 6.97B | ₪ 6.01B | ₪ 5.47B | ₪ 4.78B |
| Stockholders' Equity | ₪ 656.00M | ₪ 650.00M | ₪ 632.09M | ₪ 671.96M | ₪ 690.97M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 508.00M | ₪ 330.00M | ₪ -174.98M | ₪ 130.41M | ₪ -102.06M |
| Operating Cash Flow | ₪ 531.00M | ₪ 559.00M | ₪ 297.27M | ₪ 329.29M | ₪ -6.19M |
| Investing Cash Flow | ₪ 23.00M | ₪ -449.00M | ₪ -546.76M | ₪ -369.15M | ₪ 51.36M |
| Financing Cash Flow | ₪ -532.00M | ₪ -193.00M | ₪ 62.42M | ₪ 258.92M | ₪ -17.17M |