Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.76B | 7.44B | 8.16B | 4.87B | 3.12B |
Gross Profit | 1.10B | 1.08B | 1.08B | 1.08B | 899.87M |
Operating Income | 206.54M | 179.10M | 248.65M | 303.33M | 183.98M |
EBITDA | 595.22M | 509.01M | 500.29M | 632.03M | 438.13M |
Net Income | 127.84M | 66.44M | 26.56M | 208.61M | 65.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | 543.91M | 444.72M | 537.18M | 546.48M | 422.41M |
Total Assets | 6.18B | 5.87B | 6.78B | 5.89B | 5.07B |
Total Debt | 3.45B | 3.40B | 3.97B | 3.48B | 3.16B |
Net Debt | 3.41B | 3.35B | 3.84B | 3.40B | 3.04B |
Total Liabilities | 4.71B | 4.53B | 5.41B | 4.60B | 3.95B |
Stockholders' Equity | 1.45B | 1.32B | 1.35B | 1.27B | 1.10B |
Cash Flow | |||||
Free Cash Flow | 553.26M | 160.57M | 186.47M | 141.00M | 234.38M |
Operating Cash Flow | 634.98M | 268.48M | 318.28M | 267.08M | 347.67M |
Investing Cash Flow | -339.74M | 717.10M | -182.20M | -270.97M | -254.24M |
Financing Cash Flow | -295.78M | -1.07B | -92.65M | -29.67M | -119.57M |