| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.24B | 1.19B | 945.88M | 918.77M | 906.12M | 720.32M |
| Gross Profit | 740.61M | 721.92M | 566.19M | 533.05M | 558.72M | 433.27M |
| EBITDA | 235.63M | 319.07M | 176.34M | 151.25M | 202.70M | 138.99M |
| Net Income | 149.36M | 158.73M | 116.05M | 96.87M | 138.31M | 89.50M |
Balance Sheet | ||||||
| Total Assets | 1.22B | 1.16B | 1.20B | 960.18M | 972.61M | 523.14M |
| Cash, Cash Equivalents and Short-Term Investments | 137.14M | 125.93M | 346.91M | 330.23M | 356.07M | -232.82M |
| Total Debt | 479.31M | 369.65M | 373.46M | 233.04M | 242.69M | 521.74M |
| Total Liabilities | 752.17M | 692.16M | 623.87M | 451.92M | 517.50M | 466.68M |
| Stockholders Equity | 472.45M | 470.58M | 571.78M | 508.25M | 455.12M | 56.47M |
Cash Flow | ||||||
| Free Cash Flow | 134.57M | 111.34M | 125.69M | 86.90M | 194.10M | 206.88M |
| Operating Cash Flow | 225.24M | 209.81M | 185.88M | 102.52M | 205.76M | 214.24M |
| Investing Cash Flow | -90.24M | -98.47M | 164.08M | -241.76M | -11.46M | -7.00M |
| Financing Cash Flow | -332.36M | -332.32M | -107.13M | -112.75M | 161.78M | -207.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | 2.63B | 16.59 | ― | 2.76% | ― | ― | |
68 Neutral | $4.85B | 14.97 | 11.23% | 2.34% | 7.95% | -8.44% | |
66 Neutral | 450.28M | 3.80 | ― | 11.52% | -3.61% | -12.61% | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% | |
46 Neutral | 417.38M | ― | ― | ― | 5.57% | -168.76% |