| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.20B | 6.39B | 5.80B | 5.24B | 4.67B |
| Gross Profit | 728.54M | 1.00B | 982.55M | 1.35B | 925.76M |
| EBITDA | 771.52M | 945.16M | 1.07B | 1.33B | 1.17B |
| Net Income | -109.73M | 160.73M | 333.29M | 715.92M | 725.34M |
Balance Sheet | |||||
| Total Assets | 10.24B | 10.95B | 10.21B | 5.83B | 5.50B |
| Cash, Cash Equivalents and Short-Term Investments | 204.78M | 145.66M | 133.27M | 142.91M | 141.82M |
| Total Debt | 6.13B | 5.96B | 5.53B | 2.13B | 2.04B |
| Total Liabilities | 7.69B | 8.19B | 7.59B | 3.74B | 3.56B |
| Stockholders Equity | 1.26B | 1.57B | 1.40B | 1.35B | 1.26B |
Cash Flow | |||||
| Free Cash Flow | 953.15M | -74.59M | -36.44M | 801.36M | 1.24B |
| Operating Cash Flow | 1.18B | 175.84M | 200.01M | 861.61M | 1.34B |
| Investing Cash Flow | -248.42M | -498.00M | -2.32B | -15.72M | -417.18M |
| Financing Cash Flow | -881.86M | 334.55M | 2.11B | -844.80M | -893.38M |