| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.01B | 6.39B | 5.80B | 5.24B | 4.67B | 3.30B |
| Gross Profit | 829.67M | 1.00B | 982.55M | 1.35B | 925.76M | 567.80M |
| EBITDA | 1.11B | 945.16M | 1.07B | 1.33B | 1.17B | 669.38M |
| Net Income | 212.35M | 160.73M | 333.29M | 715.92M | 725.34M | 311.03M |
Balance Sheet | ||||||
| Total Assets | 10.61B | 10.95B | 10.21B | 5.83B | 5.50B | 5.50B |
| Cash, Cash Equivalents and Short-Term Investments | 79.87M | 145.66M | 133.27M | 142.91M | 141.82M | 110.86M |
| Total Debt | 5.81B | 5.96B | 5.53B | 2.13B | 2.04B | 2.83B |
| Total Liabilities | 7.79B | 8.19B | 7.59B | 3.74B | 3.56B | 4.11B |
| Stockholders Equity | 1.53B | 1.57B | 1.40B | 1.35B | 1.26B | 1.03B |
Cash Flow | ||||||
| Free Cash Flow | 552.15M | -74.59M | -36.44M | 801.36M | 1.24B | 372.49M |
| Operating Cash Flow | 770.50M | 175.84M | 200.01M | 861.61M | 1.34B | 489.29M |
| Investing Cash Flow | -505.07M | -498.00M | -2.32B | -15.72M | -417.18M | -259.59M |
| Financing Cash Flow | -263.10M | 334.55M | 2.11B | -844.80M | -893.38M | -182.13M |