| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 858.09M | ₪ 977.44M | ₪ 854.67M | ₪ 992.08M | ₪ 904.90M |
| Gross Profit | ₪ 387.13M | ₪ 409.18M | ₪ 369.31M | ₪ 462.95M | ₪ 420.58M |
| Operating Income | ₪ 102.35M | ₪ 115.34M | ₪ 91.22M | ₪ 162.47M | ₪ 158.39M |
| EBITDA | ₪ 163.33M | ₪ 157.79M | ₪ 118.53M | ₪ 187.90M | ₪ 169.10M |
| Net Income | ₪ 92.55M | ₪ 104.17M | ₪ 74.21M | ₪ 129.00M | ₪ 116.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 100.27M | ₪ 42.63M | ₪ 538.28M | ₪ 533.53M | ₪ 557.57M |
| Total Assets | ₪ 1.01B | ₪ 910.39M | ₪ 1.16B | ₪ 1.14B | ₪ 1.15B |
| Total Debt | ₪ 338.73M | ₪ 305.18M | ₪ 85.88M | ₪ 96.03M | ₪ 101.51M |
| Net Debt | ₪ 238.46M | ₪ 262.55M | ₪ -452.40M | ₪ -437.50M | ₪ -439.07M |
| Total Liabilities | ₪ 463.98M | ₪ 432.26M | ₪ 266.12M | ₪ 290.59M | ₪ 421.50M |
| Stockholders' Equity | ₪ 541.73M | ₪ 475.94M | ₪ 891.07M | ₪ 853.96M | ₪ 724.63M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 165.00K | ₪ -115.60M | ₪ 58.57M | ₪ 149.44M | ₪ 133.22M |
| Operating Cash Flow | ₪ 48.34M | ₪ -45.72M | ₪ 81.62M | ₪ 194.16M | ₪ 187.49M |
| Investing Cash Flow | ₪ -53.44M | ₪ -68.07M | ₪ -19.36M | ₪ -34.83M | ₪ -50.58M |
| Financing Cash Flow | ₪ 62.75M | ₪ 148.02M | ₪ 20.21M | ₪ -166.39M | ₪ -71.71M |