| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 1.82M | ₪ 969.00K | ₪ 242.00K | ₪ 140.00K | ₪ 420.00K |
| Gross Profit | ₪ -3.81M | ₪ -4.61M | ₪ -5.44M | ₪ -2.77M | ₪ -6.34M |
| Operating Income | ₪ 14.49M | ₪ -8.73M | ₪ -10.88M | ₪ -12.74M | ₪ -13.62M |
| EBITDA | ₪ 14.96M | ₪ -8.19M | ₪ -10.35M | ₪ -9.62M | ₪ -9.63M |
| Net Income | ₪ 7.28M | ₪ -23.90M | ₪ 1.71M | ₪ -30.59M | ₪ 24.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 64.33M | ₪ 59.23M | ₪ 30.15M | ₪ 27.71M | ₪ 17.04M |
| Total Assets | ₪ 152.09M | ₪ 143.73M | ₪ 166.37M | ₪ 162.50M | ₪ 194.99M |
| Total Debt | ₪ 25.37M | ₪ 24.22M | ₪ 23.36M | ₪ 22.87M | ₪ 18.40M |
| Net Debt | ₪ -495.00K | ₪ -13.43M | ₪ 10.89M | ₪ 4.87M | ₪ 13.43M |
| Total Liabilities | ₪ 27.84M | ₪ 26.71M | ₪ 25.88M | ₪ 25.36M | ₪ 30.44M |
| Stockholders' Equity | ₪ 124.26M | ₪ 117.02M | ₪ 140.48M | ₪ 137.14M | ₪ 164.55M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -6.26M | ₪ -6.72M | ₪ -6.27M | ₪ -11.42M | ₪ -10.99M |
| Operating Cash Flow | ₪ -6.23M | ₪ -6.71M | ₪ -6.26M | ₪ -11.41M | ₪ -10.96M |
| Investing Cash Flow | ₪ -4.10M | ₪ 32.26M | ₪ 1.50M | ₪ 24.92M | ₪ -8.30M |
| Financing Cash Flow | ₪ -527.00K | ₪ -504.00K | ₪ -551.00K | ₪ -609.00K | ₪ -29.88M |