| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 99.00K | ₪ 1.19M | ₪ 59.00K | ₪ 277.00K | ₪ 24.00K |
| Gross Profit | ₪ 99.00K | ₪ 596.00K | ₪ -8.00K | ₪ -323.00K | ₪ -80.00K |
| Operating Income | ₪ -4.76M | ₪ -2.81M | ₪ -3.60M | ₪ -12.27M | ₪ -10.96M |
| EBITDA | ₪ -3.87M | ₪ -2.79M | ₪ -3.52M | ₪ -12.22M | ₪ -10.91M |
| Net Income | ₪ -4.74M | ₪ -3.80M | ₪ -3.11M | ₪ -12.32M | ₪ -55.99M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 904.00K | ₪ 4.76M | ₪ 8.39M | ₪ 15.91M | ₪ 23.14M |
| Total Assets | ₪ 5.25M | ₪ 9.89M | ₪ 13.13M | ₪ 16.78M | ₪ 24.55M |
| Total Debt | ₪ 0.00 | ₪ 198.00K | ₪ 340.00K | ₪ 72.00K | ₪ 208.00K |
| Net Debt | ₪ -878.00K | ₪ -4.42M | ₪ -6.95M | ₪ -15.84M | ₪ -22.93M |
| Total Liabilities | ₪ 1.02M | ₪ 609.00K | ₪ 859.00K | ₪ 1.06M | ₪ 1.33M |
| Stockholders' Equity | ₪ 4.23M | ₪ 8.80M | ₪ 12.27M | ₪ 15.72M | ₪ 23.22M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -3.51M | ₪ -2.93M | ₪ -4.67M | ₪ -8.02M | ₪ -7.08M |
| Operating Cash Flow | ₪ -3.51M | ₪ -2.91M | ₪ -4.62M | ₪ -8.00M | ₪ -7.05M |
| Investing Cash Flow | ₪ -189.00K | ₪ -17.00K | ₪ -3.88M | ₪ 6.00K | ₪ -31.00K |
| Financing Cash Flow | ₪ -48.00K | ₪ 258.00K | ₪ -112.00K | ₪ 760.00K | ₪ 30.23M |