| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 82.78K | ₪ 44.00K | ₪ 46.00K | ₪ 2.00K | ₪ 11.20M |
| Gross Profit | ₪ 68.98K | ₪ 44.00K | ₪ 46.00K | ₪ -56.74K | ₪ 3.20M |
| Operating Income | ₪ -8.61M | ₪ -4.46M | ₪ -642.00K | ₪ -212.00K | ₪ 11.97M |
| EBITDA | ₪ 136.10M | ₪ -955.00K | ₪ -638.00K | ₪ -64.00K | ₪ 13.09M |
| Net Income | ₪ 82.74M | ₪ -4.43M | ₪ -1.77M | ₪ -32.91M | ₪ 5.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 17.23M | ₪ 2.36M | ₪ 15.01M | ₪ 21.19M | ₪ 1.30M |
| Total Assets | ₪ 160.41M | ₪ 26.70M | ₪ 22.89M | ₪ 24.79M | ₪ 115.59M |
| Total Debt | ₪ 63.33M | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 6.32M |
| Net Debt | ₪ 59.89M | ₪ -2.36M | ₪ -4.14M | ₪ -21.19M | ₪ 5.01M |
| Total Liabilities | ₪ 80.61M | ₪ 152.00K | ₪ 290.00K | ₪ 407.00K | ₪ 39.74M |
| Stockholders' Equity | ₪ 69.61M | ₪ 26.55M | ₪ 22.60M | ₪ 24.38M | ₪ 75.86M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -5.08M | ₪ -858.00K | ₪ -2.27M | ₪ -860.00K | ₪ 5.10M |
| Operating Cash Flow | ₪ -5.08M | ₪ -853.00K | ₪ -2.03M | ₪ -860.00K | ₪ 5.13M |
| Investing Cash Flow | ₪ -74.55M | ₪ -25.70M | ₪ -3.96M | ₪ -1.92M | ₪ 15.18M |
| Financing Cash Flow | ₪ 95.74M | ₪ 24.58M | ₪ -188.00K | ₪ 7.15M | ₪ -56.06M |