| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 228.34M | ₪ 400.28M | ₪ 815.46M | ₪ 628.56M | ₪ 201.45M |
| Gross Profit | ₪ 39.03M | ₪ -630.53M | ₪ 184.50M | ₪ 148.02M | ₪ 33.70M |
| Operating Income | ₪ 463.37M | ₪ 1.18M | ₪ 144.82M | ₪ 119.91M | ₪ 12.34M |
| EBITDA | ₪ 460.34M | ₪ -831.43M | ₪ 148.11M | ₪ 123.61M | ₪ 16.23M |
| Net Income | ₪ 325.13M | ₪ -869.40M | ₪ 117.62M | ₪ 180.02M | ₪ -5.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 23.50M | ₪ 4.07M | ₪ 60.48M | ₪ 116.59M | ₪ 42.53M |
| Total Assets | ₪ 950.49M | ₪ 3.00B | ₪ 4.07B | ₪ 4.42B | ₪ 1.48B |
| Total Debt | ₪ 390.54M | ₪ 2.65B | ₪ 2.93B | ₪ 3.23B | ₪ 976.94M |
| Net Debt | ₪ 367.04M | ₪ 2.65B | ₪ 2.87B | ₪ 3.11B | ₪ 934.41M |
| Total Liabilities | ₪ 648.72M | ₪ 3.12B | ₪ 3.33B | ₪ 3.80B | ₪ 1.27B |
| Stockholders' Equity | ₪ 301.77M | ₪ -204.44M | ₪ 667.60M | ₪ 556.88M | ₪ 205.14M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 152.75M | ₪ -159.02M | ₪ -163.58M | ₪ -1.50B | ₪ -84.98M |
| Operating Cash Flow | ₪ 153.61M | ₪ -151.76M | ₪ -141.63M | ₪ -1.48B | ₪ -82.75M |
| Investing Cash Flow | ₪ 76.26M | ₪ 194.64M | ₪ -60.57M | ₪ -933.41M | ₪ -19.90M |
| Financing Cash Flow | ₪ -210.42M | ₪ -99.47M | ₪ 145.97M | ₪ 2.49B | ₪ 105.85M |