| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 111.54M | ₪ 228.34M | ₪ 400.28M | ₪ 815.46M | ₪ 628.56M |
| Gross Profit | ₪ 39.52M | ₪ 39.03M | ₪ -630.53M | ₪ 184.50M | ₪ 148.02M |
| Operating Income | ₪ 20.17M | ₪ 463.37M | ₪ 1.18M | ₪ 144.82M | ₪ 119.91M |
| EBITDA | ₪ 48.97M | ₪ 460.34M | ₪ -831.43M | ₪ 148.11M | ₪ 123.61M |
| Net Income | ₪ 37.05M | ₪ 325.13M | ₪ -869.40M | ₪ 117.62M | ₪ 180.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 35.27M | ₪ 23.50M | ₪ 4.07M | ₪ 60.48M | ₪ 116.59M |
| Total Assets | ₪ 796.10M | ₪ 950.49M | ₪ 3.00B | ₪ 4.07B | ₪ 4.42B |
| Total Debt | ₪ 326.18M | ₪ 390.54M | ₪ 2.65B | ₪ 2.93B | ₪ 3.23B |
| Net Debt | ₪ 310.62M | ₪ 367.04M | ₪ 2.65B | ₪ 2.87B | ₪ 3.11B |
| Total Liabilities | ₪ 458.07M | ₪ 648.72M | ₪ 3.12B | ₪ 3.33B | ₪ 3.80B |
| Stockholders' Equity | ₪ 338.02M | ₪ 301.77M | ₪ -204.44M | ₪ 667.60M | ₪ 556.88M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 21.50M | ₪ 152.75M | ₪ -159.02M | ₪ -163.58M | ₪ -1.50B |
| Operating Cash Flow | ₪ 21.63M | ₪ 153.61M | ₪ -151.76M | ₪ -141.63M | ₪ -1.48B |
| Investing Cash Flow | ₪ 45.16M | ₪ 76.26M | ₪ 194.64M | ₪ -60.57M | ₪ -933.41M |
| Financing Cash Flow | ₪ -74.82M | ₪ -210.42M | ₪ -99.47M | ₪ 145.97M | ₪ 2.49B |