| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 433.00K | ₪ 104.00K | ₪ 370.00K | ₪ 224.00K | ₪ 206.00K |
| Gross Profit | ₪ -183.00K | ₪ 104.00K | ₪ 370.00K | ₪ 224.00K | ₪ 206.00K |
| Operating Income | ₪ -6.34M | ₪ -10.18M | ₪ -27.42M | ₪ -77.59M | ₪ 40.15M |
| EBITDA | ₪ -6.34M | ₪ -24.02M | ₪ 64.22M | ₪ -55.08M | ₪ 13.23M |
| Net Income | ₪ -62.46M | ₪ -31.05M | ₪ -61.74M | ₪ -89.58M | ₪ 109.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 5.01M | ₪ 13.36M | ₪ 12.88M | ₪ 53.05M | ₪ 186.50M |
| Total Assets | ₪ 67.69M | ₪ 158.39M | ₪ 182.69M | ₪ 444.92M | ₪ 614.03M |
| Total Debt | ₪ 20.84M | ₪ 35.76M | ₪ 36.73M | ₪ 11.68M | ₪ 7.74M |
| Net Debt | ₪ 16.89M | ₪ 30.03M | ₪ 1.90M | ₪ -41.37M | ₪ -60.42M |
| Total Liabilities | ₪ 21.52M | ₪ 36.98M | ₪ 37.79M | ₪ 106.55M | ₪ 100.24M |
| Stockholders' Equity | ₪ 36.63M | ₪ 99.36M | ₪ 126.03M | ₪ 172.59M | ₪ 306.35M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -6.48M | ₪ -8.52M | ₪ -60.31M | ₪ -42.92M | ₪ -36.41M |
| Operating Cash Flow | ₪ -6.48M | ₪ -8.51M | ₪ -59.04M | ₪ -41.33M | ₪ -33.23M |
| Investing Cash Flow | ₪ 20.00M | ₪ 7.66M | ₪ -10.96M | ₪ 79.18M | ₪ 70.78M |
| Financing Cash Flow | ₪ -15.55M | ₪ -1.18M | ₪ 20.05M | ₪ -51.54M | ₪ -2.38M |