| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.12B | 2.08B | 1.76B | 1.67B | 1.60B |
| Gross Profit | 1.21B | 1.19B | 987.53M | 930.52M | 950.26M |
| EBITDA | 405.67M | 451.88M | 340.20M | 160.46M | 294.90M |
| Net Income | 55.09M | 135.40M | 42.52M | -1.12M | 108.02M |
Balance Sheet | |||||
| Total Assets | 2.74B | 2.30B | 2.15B | 2.06B | 2.15B |
| Cash, Cash Equivalents and Short-Term Investments | 426.15M | 170.49M | 270.70M | 233.88M | 394.71M |
| Total Debt | 1.44B | 1.24B | 1.29B | 1.25B | 1.24B |
| Total Liabilities | 1.77B | 1.63B | 1.56B | 1.50B | 1.51B |
| Stockholders Equity | 732.75M | 669.53M | 595.48M | 554.15M | 638.09M |
Cash Flow | |||||
| Free Cash Flow | 200.10M | 184.93M | 187.02M | 95.94M | 37.42M |
| Operating Cash Flow | 301.87M | 256.40M | 246.32M | 116.67M | 82.32M |
| Investing Cash Flow | -100.90M | -74.05M | -61.56M | 51.02M | -83.45M |
| Financing Cash Flow | 54.68M | -282.55M | -147.95M | -149.22M | -111.45M |