| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 4.70M | ₪ 19.59M | ₪ 39.42M | ₪ 83.60M | ₪ 60.75M |
| Gross Profit | ₪ 3.47M | ₪ -5.82M | ₪ -20.84M | ₪ 535.00K | ₪ 4.25M |
| Operating Income | ₪ -2.87M | ₪ -18.92M | ₪ -377.73K | ₪ -34.91M | ₪ -35.35M |
| EBITDA | ₪ -15.51M | ₪ -7.14M | ₪ -35.74M | ₪ -32.52M | ₪ -33.44M |
| Net Income | ₪ -16.06M | ₪ -13.40M | ₪ -43.27M | ₪ -21.38M | ₪ -35.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 2.14M | ₪ 281.00K | ₪ 2.80M | ₪ 2.96M | ₪ 16.62M |
| Total Assets | ₪ 3.36M | ₪ 5.25M | ₪ 39.73M | ₪ 88.70M | ₪ 76.82M |
| Total Debt | ₪ 783.00K | ₪ 36.39M | ₪ 38.91M | ₪ 25.89M | ₪ 14.80M |
| Net Debt | ₪ 571.00K | ₪ 36.10M | ₪ 36.12M | ₪ 22.93M | ₪ -1.82M |
| Total Liabilities | ₪ 2.01M | ₪ 40.86M | ₪ 61.87M | ₪ 69.02M | ₪ 46.64M |
| Stockholders' Equity | ₪ 1.35M | ₪ -35.62M | ₪ -22.14M | ₪ 19.68M | ₪ 30.18M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -3.30M | ₪ -563.00K | ₪ -9.38M | ₪ -49.57M | ₪ -42.01M |
| Operating Cash Flow | ₪ -3.30M | ₪ -563.00K | ₪ -9.01M | ₪ -47.92M | ₪ -34.08M |
| Investing Cash Flow | ₪ -1.88M | ₪ 2.20M | ₪ -130.00K | ₪ 16.40M | ₪ -7.92M |
| Financing Cash Flow | ₪ 5.21M | ₪ -4.15M | ₪ 8.98M | ₪ 17.85M | ₪ 44.30M |