| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | 0.00 | 198.00K | 829.00K | 708.00K | 1.86M |
| Gross Profit | -2.85M | -2.40M | -1.70M | -1.71M | -566.00K |
| Operating Income | -4.05M | -3.93M | -3.32M | -3.25M | -2.13M |
| EBITDA | 93.26M | 73.00M | 83.27M | 87.83M | 77.13M |
| Net Income | 93.26M | 73.00M | 83.12M | 85.54M | 74.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | 52.03M | 2.40M | 2.78M | 2.96M | 6.77M |
| Total Assets | 249.13M | 213.98M | 204.01M | 221.94M | 230.90M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 1.74M |
| Net Debt | -52.03M | -2.40M | -2.78M | -2.96M | -5.03M |
| Total Liabilities | 510.00K | 416.00K | 449.00K | 478.00K | 3.42M |
| Stockholders' Equity | 248.62M | 213.56M | 203.30M | 221.28M | 225.72M |
| Cash Flow | |||||
| Free Cash Flow | 108.63M | 63.86M | 102.81M | 80.69M | 54.57M |
| Operating Cash Flow | 108.63M | 63.86M | 102.81M | 80.70M | 54.62M |
| Investing Cash Flow | 0.00 | -182.00K | 0.00 | 9.38M | -49.00K |
| Financing Cash Flow | -59.00M | -64.08M | -103.00M | -93.92M | -54.97M |