| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 126.54M | ₪ 57.88M | ₪ 36.36M | ₪ 7.71M | ₪ 51.58M |
| Gross Profit | ₪ 71.04M | ₪ 22.74M | ₪ 16.44M | ₪ -931.00K | ₪ 22.66M |
| Operating Income | ₪ 58.79M | ₪ 14.03M | ₪ 9.74M | ₪ 7.67M | ₪ 15.30M |
| EBITDA | ₪ 66.92M | ₪ 14.72M | ₪ 10.78M | ₪ 3.27M | ₪ 16.64M |
| Net Income | ₪ 59.68M | ₪ 10.69M | ₪ 8.28M | ₪ 2.13M | ₪ 11.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 129.01M | ₪ 18.43M | ₪ 16.92M | ₪ 30.70M | ₪ 35.32M |
| Total Assets | ₪ 225.39M | ₪ 91.85M | ₪ 64.55M | ₪ 68.12M | ₪ 83.32M |
| Total Debt | ₪ 5.07M | ₪ 7.42M | ₪ 4.18M | ₪ 3.55M | ₪ 4.18M |
| Net Debt | ₪ -19.02M | ₪ -13.93M | ₪ -3.84M | ₪ 473.00K | ₪ -11.77M |
| Total Liabilities | ₪ 123.89M | ₪ 39.20M | ₪ 13.99M | ₪ 13.39M | ₪ 18.19M |
| Stockholders' Equity | ₪ 101.36M | ₪ 52.60M | ₪ 50.53M | ₪ 54.70M | ₪ 65.08M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 118.19M | ₪ 14.41M | ₪ 1.27M | ₪ 833.00K | ₪ 4.00M |
| Operating Cash Flow | ₪ 126.60M | ₪ 15.83M | ₪ 1.95M | ₪ 1.02M | ₪ 4.44M |
| Investing Cash Flow | ₪ -107.86M | ₪ 3.08M | ₪ 17.74M | ₪ -1.69M | ₪ -958.00K |
| Financing Cash Flow | ₪ -12.04M | ₪ -9.54M | ₪ -13.49M | ₪ -13.45M | ₪ -11.96M |