| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 523.78M | ₪ 126.54M | ₪ 57.88M | ₪ 36.36M | ₪ 7.71M |
| Gross Profit | ₪ 359.67M | ₪ 71.04M | ₪ 22.74M | ₪ 16.44M | ₪ -931.00K |
| Operating Income | ₪ 322.75M | ₪ 58.79M | ₪ 14.03M | ₪ 9.74M | ₪ 7.67M |
| EBITDA | ₪ 325.46M | ₪ 66.92M | ₪ 14.72M | ₪ 10.78M | ₪ 3.27M |
| Net Income | ₪ 344.73M | ₪ 59.68M | ₪ 10.69M | ₪ 8.28M | ₪ 2.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 1.04B | ₪ 129.01M | ₪ 18.43M | ₪ 16.92M | ₪ 30.70M |
| Total Assets | ₪ 1.23B | ₪ 225.39M | ₪ 91.85M | ₪ 64.55M | ₪ 68.12M |
| Total Debt | ₪ 10.20M | ₪ 5.07M | ₪ 7.42M | ₪ 4.18M | ₪ 3.55M |
| Net Debt | ₪ -693.65M | ₪ -19.02M | ₪ -13.93M | ₪ -3.84M | ₪ 473.00K |
| Total Liabilities | ₪ 173.50M | ₪ 123.89M | ₪ 39.20M | ₪ 13.99M | ₪ 13.39M |
| Stockholders' Equity | ₪ 937.94M | ₪ 101.36M | ₪ 52.60M | ₪ 50.53M | ₪ 54.70M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 201.97M | ₪ 118.19M | ₪ 14.41M | ₪ 1.27M | ₪ 833.00K |
| Operating Cash Flow | ₪ 204.38M | ₪ 126.60M | ₪ 15.83M | ₪ 1.95M | ₪ 1.02M |
| Investing Cash Flow | ₪ -188.82M | ₪ -107.86M | ₪ 3.08M | ₪ 17.74M | ₪ -1.69M |
| Financing Cash Flow | ₪ 658.03M | ₪ -12.04M | ₪ -9.54M | ₪ -13.49M | ₪ -13.45M |