| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 45.31M | ₪ 16.26M | ₪ 16.45M | ₪ 10.45M | ₪ 1.93M |
| Gross Profit | ₪ 10.03M | ₪ -1.35M | ₪ 464.00K | ₪ -3.40M | ₪ -1.71M |
| Operating Income | ₪ -3.79M | ₪ -19.48M | ₪ -16.98M | ₪ -16.83M | ₪ -6.77M |
| EBITDA | ₪ -2.87M | ₪ -19.12M | ₪ -16.35M | ₪ -16.39M | ₪ -6.88M |
| Net Income | ₪ -5.46M | ₪ -20.04M | ₪ -16.84M | ₪ -16.93M | ₪ -8.96M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 10.05M | ₪ 11.23M | ₪ 28.41M | ₪ 50.08M | ₪ 778.00K |
| Total Assets | ₪ 53.42M | ₪ 56.42M | ₪ 58.32M | ₪ 78.22M | ₪ 6.96M |
| Total Debt | ₪ 12.19M | ₪ 11.19M | ₪ 5.04M | ₪ 6.95M | ₪ 2.57M |
| Net Debt | ₪ 4.03M | ₪ 754.00K | ₪ -21.91M | ₪ -44.84M | ₪ 977.00K |
| Total Liabilities | ₪ 29.74M | ₪ 27.53M | ₪ 12.51M | ₪ 16.16M | ₪ 7.72M |
| Stockholders' Equity | ₪ 23.68M | ₪ 28.89M | ₪ 45.81M | ₪ 62.06M | ₪ -766.00K |
| Cash Flow | |||||
| Free Cash Flow | ₪ -2.81M | ₪ -23.21M | ₪ -17.56M | ₪ -27.99M | ₪ -6.49M |
| Operating Cash Flow | ₪ -2.70M | ₪ -22.20M | ₪ -16.04M | ₪ -26.86M | ₪ -6.07M |
| Investing Cash Flow | ₪ -910.00K | ₪ 6.02M | ₪ -6.30M | ₪ -3.94M | ₪ -553.00K |
| Financing Cash Flow | ₪ 989.00K | ₪ 379.00K | ₪ -2.95M | ₪ 80.28M | ₪ 7.14M |