| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 14.02M | ₪ 2.19M | ₪ 4.26M | ₪ 1.76M | ₪ 10.15M |
| Gross Profit | ₪ 8.15M | ₪ 961.00K | ₪ -2.14M | ₪ -5.58M | ₪ 701.00K |
| Operating Income | ₪ -16.03M | ₪ -28.77M | ₪ -78.01M | ₪ -68.21M | ₪ -22.93M |
| EBITDA | ₪ -11.59M | ₪ -22.25M | ₪ -55.68M | ₪ -65.12M | ₪ -22.39M |
| Net Income | ₪ -14.27M | ₪ -26.53M | ₪ -77.45M | ₪ -68.64M | ₪ -23.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 17.50M | ₪ 57.41M | ₪ 88.18M | ₪ 137.28M | ₪ 24.38M |
| Total Assets | ₪ 68.98M | ₪ 75.33M | ₪ 115.48M | ₪ 187.06M | ₪ 190.40M |
| Total Debt | ₪ 1.03M | ₪ 3.42M | ₪ 15.75M | ₪ 14.61M | ₪ 2.60M |
| Net Debt | ₪ -16.47M | ₪ -15.88M | ₪ -36.09M | ₪ 7.94M | ₪ -21.77M |
| Total Liabilities | ₪ 13.65M | ₪ 16.27M | ₪ 25.35M | ₪ 29.79M | ₪ 11.11M |
| Stockholders' Equity | ₪ 55.33M | ₪ 59.06M | ₪ 90.14M | ₪ 157.27M | ₪ 179.29M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -8.15M | ₪ -29.53M | ₪ -49.88M | ₪ -47.04M | ₪ -17.92M |
| Operating Cash Flow | ₪ -8.15M | ₪ -29.50M | ₪ -48.68M | ₪ -30.50M | ₪ -15.14M |
| Investing Cash Flow | ₪ -2.35M | ₪ -3.38M | ₪ 92.80M | ₪ 3.59M | ₪ -152.77M |
| Financing Cash Flow | ₪ 8.61M | ₪ 30.00K | ₪ 301.00K | ₪ 9.20M | ₪ 185.34M |