| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | $ 3.27B | $ 13.64B | $ 14.74B | $ 2.62B |
| Gross Profit | $ 156.40M | $ 221.67M | $ 421.94M | $ 15.52M |
| Operating Income | $ 18.19M | $ 198.17M | $ 298.88M | $ -22.84M |
| EBITDA | $ 240.06M | $ 266.62M | $ 506.33M | $ 50.86M |
| Net Income | $ -34.54M | $ 118.50M | $ 50.66M | $ -30.00M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | $ 257.00M | $ 225.00M | $ 31.72M | $ 121.73M |
| Total Assets | $ 1.39B | $ 1.38B | $ 1.40B | $ 3.84B |
| Total Debt | $ 308.00M | $ 240.00M | $ 1.17B | $ 334.25M |
| Net Debt | $ 51.00M | $ 15.00M | $ 1.06B | $ 212.52M |
| Total Liabilities | $ 914.00M | $ 812.00M | $ 943.27M | $ 2.45B |
| Stockholders' Equity | $ 476.00M | $ 565.00M | $ 459.36M | $ 1.39B |
| Cash Flow | ||||
| Free Cash Flow | $ 47.75M | $ 238.01M | $ -847.40M | $ 161.94M |
| Operating Cash Flow | $ 73.15M | $ 270.70M | $ -443.04M | $ 210.73M |
| Investing Cash Flow | $ -25.00M | $ -31.00M | $ -115.00M | $ -47.00M |
| Financing Cash Flow | $ -41.00M | $ -60.00M | $ 213.00M | $ -143.00M |