Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 394.04M | $ 361.20M | $ 324.08M | $ 281.33M | $ 250.19M |
Gross Profit | $ 116.67M | $ 108.84M | $ 104.24M | $ 90.20M | $ 80.72M |
Operating Income | $ 35.96M | $ 33.30M | $ 31.55M | $ 25.12M | $ 22.38M |
EBITDA | $ 51.06M | $ 51.28M | $ 44.10M | $ 37.25M | $ 34.47M |
Net Income | $ 24.29M | $ 27.02M | $ 17.42M | $ 20.05M | $ 15.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 17.55M | $ 14.30M | $ 16.68M | $ 32.99M | $ 35.77M |
Total Assets | $ 354.21M | $ 348.05M | $ 317.88M | $ 285.26M | $ 285.70M |
Total Debt | $ 92.27M | $ 91.20M | $ 77.68M | $ 59.69M | $ 71.79M |
Net Debt | $ 74.72M | $ 76.89M | $ 61.00M | $ 27.96M | $ 42.64M |
Total Liabilities | $ 189.63M | $ 190.25M | $ 178.27M | $ 148.78M | $ 154.73M |
Stockholders' Equity | $ 163.31M | $ 156.66M | $ 138.81M | $ 135.57M | $ 130.11M |
Cash Flow | |||||
Free Cash Flow | $ 22.02M | $ 4.48M | $ -16.25M | $ 29.23M | $ 21.82M |
Operating Cash Flow | $ 29.51M | $ 18.99M | $ -4.23M | $ 35.93M | $ 27.50M |
Investing Cash Flow | $ -7.17M | $ -14.41M | $ -5.94M | $ -6.76M | $ -5.69M |
Financing Cash Flow | $ -18.57M | $ -6.91M | $ -3.62M | $ -25.75M | $ -11.06M |