| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 598.36M | ₪ 555.74M | ₪ 540.96M | ₪ 466.59M | ₪ 426.44M |
| Gross Profit | ₪ 216.53M | ₪ 194.37M | ₪ 185.13M | ₪ 148.38M | ₪ 158.03M |
| Operating Income | ₪ 21.18M | ₪ -13.92M | ₪ 3.56M | ₪ -25.02M | ₪ 343.00K |
| EBITDA | ₪ 56.15M | ₪ 13.81M | ₪ 11.91M | ₪ -9.08M | ₪ 15.66M |
| Net Income | ₪ 1.41M | ₪ -23.37M | ₪ -2.94M | ₪ 226.55M | ₪ -2.98M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 51.12M | ₪ 63.07M | ₪ 97.82M | ₪ 145.97M | ₪ 69.26M |
| Total Assets | ₪ 499.17M | ₪ 502.78M | ₪ 525.59M | ₪ 449.12M | ₪ 466.98M |
| Total Debt | ₪ 120.71M | ₪ 121.36M | ₪ 102.25M | ₪ 56.00M | ₪ 57.63M |
| Net Debt | ₪ 69.58M | ₪ 90.97M | ₪ 83.52M | ₪ -50.63M | ₪ -18.01M |
| Total Liabilities | ₪ 274.05M | ₪ 273.39M | ₪ 274.55M | ₪ 199.04M | ₪ 359.65M |
| Stockholders' Equity | ₪ 219.42M | ₪ 223.20M | ₪ 246.59M | ₪ 249.15M | ₪ 109.17M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 4.68M | ₪ -35.48M | ₪ -39.78M | ₪ -19.28M | ₪ -4.90M |
| Operating Cash Flow | ₪ 33.28M | ₪ 1.41M | ₪ 1.19M | ₪ 4.66M | ₪ 20.14M |
| Investing Cash Flow | ₪ 5.88M | ₪ 8.96M | ₪ -71.82M | ₪ 125.43M | ₪ 92.30M |
| Financing Cash Flow | ₪ -17.31M | ₪ 1.26M | ₪ -10.60M | ₪ -100.32M | ₪ -47.02M |