| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 398.17M | ₪ 418.93M | ₪ 453.62M | ₪ 413.68M | ₪ 896.29M |
| Gross Profit | ₪ 51.09M | ₪ 37.84M | ₪ 60.70M | ₪ 35.55M | ₪ 63.84M |
| Operating Income | ₪ 16.64M | ₪ 7.31M | ₪ 6.49M | ₪ -12.70M | ₪ 15.63M |
| EBITDA | ₪ 27.32M | ₪ 9.09M | ₪ 16.75M | ₪ -121.64M | ₪ 2.34M |
| Net Income | ₪ -3.70M | ₪ -16.38M | ₪ -1.10M | ₪ -141.61M | ₪ 10.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 1.49M | ₪ 1.55M | ₪ 2.23M | ₪ 2.84M | ₪ 11.02M |
| Total Assets | ₪ 364.90M | ₪ 305.32M | ₪ 303.08M | ₪ 150.42M | ₪ 363.13M |
| Total Debt | ₪ 254.15M | ₪ 206.79M | ₪ 210.21M | ₪ 81.76M | ₪ 110.89M |
| Net Debt | ₪ 252.67M | ₪ 205.24M | ₪ 207.97M | ₪ 78.92M | ₪ 99.87M |
| Total Liabilities | ₪ 334.39M | ₪ 269.90M | ₪ 267.23M | ₪ 123.26M | ₪ 330.46M |
| Stockholders' Equity | ₪ 33.06M | ₪ 36.56M | ₪ 36.01M | ₪ 27.16M | ₪ 32.67M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -38.88M | ₪ -4.32M | ₪ -28.97M | ₪ -52.59M | ₪ -1.75M |
| Operating Cash Flow | ₪ -36.71M | ₪ 3.14M | ₪ -27.88M | ₪ -14.80M | ₪ -16.97M |
| Investing Cash Flow | ₪ -8.54M | ₪ -353.00K | ₪ -18.45M | ₪ 13.96M | ₪ -10.12M |
| Financing Cash Flow | ₪ 45.18M | ₪ -3.47M | ₪ 115.89M | ₪ 31.39M | ₪ 24.33M |