| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 323.57M | ₪ 332.65M | ₪ 333.44M | ₪ 357.70M | ₪ 329.69M |
| Gross Profit | ₪ 23.18M | ₪ 23.03M | ₪ 17.10M | ₪ 21.23M | ₪ 23.51M |
| Operating Income | ₪ 10.16M | ₪ 7.89M | ₪ -25.00K | ₪ 5.82M | ₪ 8.13M |
| EBITDA | ₪ 20.14M | ₪ 9.27M | ₪ 5.75M | ₪ 14.32M | ₪ 16.12M |
| Net Income | ₪ 10.71M | ₪ 6.54M | ₪ -7.13M | ₪ 3.69M | ₪ 4.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 47.86M | ₪ 42.97M | ₪ 45.80M | ₪ 54.51M | ₪ 75.66M |
| Total Assets | ₪ 170.99M | ₪ 172.24M | ₪ 177.78M | ₪ 192.06M | ₪ 199.29M |
| Total Debt | ₪ 7.35M | ₪ 8.78M | ₪ 9.36M | ₪ 9.52M | ₪ 11.11M |
| Net Debt | ₪ -13.33M | ₪ -7.08M | ₪ -23.27M | ₪ -35.05M | ₪ -44.67M |
| Total Liabilities | ₪ 74.32M | ₪ 73.31M | ₪ 76.41M | ₪ 82.15M | ₪ 82.12M |
| Stockholders' Equity | ₪ 94.64M | ₪ 94.71M | ₪ 94.91M | ₪ 104.01M | ₪ 111.36M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 12.75M | ₪ 9.72M | ₪ 2.13M | ₪ -1.65M | ₪ 29.29M |
| Operating Cash Flow | ₪ 14.29M | ₪ 10.51M | ₪ 2.44M | ₪ -1.13M | ₪ 29.84M |
| Investing Cash Flow | ₪ 9.99M | ₪ -12.89M | ₪ -5.57M | ₪ 8.46M | ₪ -15.24M |
| Financing Cash Flow | ₪ -19.47M | ₪ -14.39M | ₪ -8.82M | ₪ -18.54M | ₪ -11.21M |