| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 338.94M | ₪ 323.57M | ₪ 332.65M | ₪ 333.44M | ₪ 357.70M |
| Gross Profit | ₪ 25.43M | ₪ 23.18M | ₪ 23.03M | ₪ 17.10M | ₪ 21.23M |
| Operating Income | ₪ 11.06M | ₪ 10.16M | ₪ 7.89M | ₪ -25.00K | ₪ 5.82M |
| EBITDA | ₪ 16.53M | ₪ 20.14M | ₪ 9.27M | ₪ 5.75M | ₪ 14.32M |
| Net Income | ₪ 10.85M | ₪ 10.71M | ₪ 6.54M | ₪ -7.13M | ₪ 3.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 46.92M | ₪ 47.86M | ₪ 42.97M | ₪ 45.80M | ₪ 54.51M |
| Total Assets | ₪ 161.22M | ₪ 170.99M | ₪ 172.24M | ₪ 177.78M | ₪ 192.06M |
| Total Debt | ₪ 6.34M | ₪ 7.35M | ₪ 8.78M | ₪ 9.36M | ₪ 9.52M |
| Net Debt | ₪ -19.46M | ₪ -13.33M | ₪ -7.08M | ₪ -23.27M | ₪ -35.05M |
| Total Liabilities | ₪ 61.53M | ₪ 74.32M | ₪ 73.31M | ₪ 76.41M | ₪ 82.15M |
| Stockholders' Equity | ₪ 97.64M | ₪ 94.64M | ₪ 94.71M | ₪ 94.91M | ₪ 104.01M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 2.54M | ₪ 12.75M | ₪ 9.72M | ₪ 2.13M | ₪ -1.65M |
| Operating Cash Flow | ₪ 3.69M | ₪ 14.29M | ₪ 10.51M | ₪ 2.44M | ₪ -1.13M |
| Investing Cash Flow | ₪ 14.60M | ₪ 9.99M | ₪ -12.89M | ₪ -5.57M | ₪ 8.46M |
| Financing Cash Flow | ₪ -13.25M | ₪ -19.47M | ₪ -14.39M | ₪ -8.82M | ₪ -18.54M |