| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.49M | 9.66M | 74.01M | 9.53M | 3.87M | 554.00K |
| Gross Profit | 17.63M | -610.00K | 64.90M | 1.77M | -3.06M | -4.09M |
| EBITDA | -22.99M | 47.37M | 0.00 | 90.22M | -43.01M | 82.31M |
| Net Income | -14.14M | 26.81M | 42.35M | 64.96M | -33.54M | 62.44M |
Balance Sheet | ||||||
| Total Assets | 582.83M | 642.16M | 563.86M | 510.26M | 385.79M | 348.18M |
| Cash, Cash Equivalents and Short-Term Investments | 58.54M | 70.78M | 26.55M | 45.70M | 121.24M | 100.16M |
| Total Debt | 119.19M | 119.19M | 76.69M | 77.16M | 79.22M | 0.00 |
| Total Liabilities | 162.04M | 174.07M | 122.83M | 111.58M | 93.51M | 23.38M |
| Stockholders Equity | 420.80M | 468.08M | 441.03M | 398.68M | 292.28M | 324.80M |
Cash Flow | ||||||
| Free Cash Flow | -4.21M | -12.25M | -6.09M | -7.87M | -5.07M | -4.68M |
| Operating Cash Flow | -4.21M | -12.25M | -6.09M | -7.87M | -5.07M | -4.68M |
| Investing Cash Flow | 4.38M | -27.02M | 2.67M | -96.00M | -134.65M | -85.86M |
| Financing Cash Flow | 35.63M | 37.70M | -2.06M | -2.06M | 80.25M | 184.93M |