Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.24B | 1.29B | 1.13B | 698.45M | 642.01M |
Gross Profit | 676.15M | 612.94M | 626.56M | 349.80M | 280.07M |
Operating Income | 908.12M | 128.68M | 567.68M | 594.81M | 41.45M |
EBITDA | 1.15B | 164.23M | 471.49M | 579.84M | 177.55M |
Net Income | 299.43M | -209.13M | 206.87M | 528.47M | -148.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | 1.22B | 897.38M | 940.11M | 980.06M | 541.99M |
Total Assets | 17.77B | 17.64B | 16.59B | 14.75B | 14.17B |
Total Debt | 8.31B | 8.37B | 7.30B | 7.52B | 7.72B |
Net Debt | 8.22B | 8.26B | 7.14B | 7.40B | 7.58B |
Total Liabilities | 10.49B | 10.54B | 9.29B | 9.17B | 9.25B |
Stockholders' Equity | 5.83B | 5.56B | 5.88B | 5.08B | 4.45B |
Cash Flow | |||||
Free Cash Flow | 60.13M | 149.28M | 326.56M | 187.90M | 104.38M |
Operating Cash Flow | 76.86M | 171.81M | 345.01M | 194.32M | 115.52M |
Investing Cash Flow | -8.96M | -280.77M | -219.48M | -438.20M | -357.38M |
Financing Cash Flow | -83.96M | 49.78M | -130.78M | 234.29M | 259.32M |