| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 1.24B | ₪ 1.29B | ₪ 1.13B | ₪ 698.45M | ₪ 642.01M |
| Gross Profit | ₪ 676.15M | ₪ 612.94M | ₪ 626.56M | ₪ 349.80M | ₪ 280.07M |
| Operating Income | ₪ 908.12M | ₪ 128.68M | ₪ 567.68M | ₪ 594.81M | ₪ 41.45M |
| EBITDA | ₪ 1.15B | ₪ 164.23M | ₪ 471.49M | ₪ 579.84M | ₪ 177.55M |
| Net Income | ₪ 299.43M | ₪ -209.13M | ₪ 206.87M | ₪ 528.47M | ₪ -148.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 1.22B | ₪ 897.38M | ₪ 940.11M | ₪ 980.06M | ₪ 541.99M |
| Total Assets | ₪ 17.77B | ₪ 17.64B | ₪ 16.59B | ₪ 14.75B | ₪ 14.17B |
| Total Debt | ₪ 8.31B | ₪ 8.37B | ₪ 7.30B | ₪ 7.52B | ₪ 7.72B |
| Net Debt | ₪ 8.22B | ₪ 8.26B | ₪ 7.14B | ₪ 7.40B | ₪ 7.58B |
| Total Liabilities | ₪ 10.49B | ₪ 10.54B | ₪ 9.29B | ₪ 9.17B | ₪ 9.25B |
| Stockholders' Equity | ₪ 5.83B | ₪ 5.56B | ₪ 5.88B | ₪ 5.08B | ₪ 4.45B |
| Cash Flow | |||||
| Free Cash Flow | ₪ 60.13M | ₪ 149.28M | ₪ 326.56M | ₪ 187.90M | ₪ 104.38M |
| Operating Cash Flow | ₪ 76.86M | ₪ 171.81M | ₪ 345.01M | ₪ 194.32M | ₪ 115.52M |
| Investing Cash Flow | ₪ -8.96M | ₪ -280.77M | ₪ -219.48M | ₪ -438.20M | ₪ -357.38M |
| Financing Cash Flow | ₪ -83.96M | ₪ 49.78M | ₪ -130.78M | ₪ 234.29M | ₪ 259.32M |