| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 5.54K |
| Gross Profit | ₪ -180.00K | ₪ -558.00K | ₪ -476.00K | ₪ -550.00K | ₪ 3.08K |
| Operating Income | ₪ -13.02M | ₪ -11.07K | ₪ -3.34K | ₪ -12.30K | ₪ 6.24M |
| EBITDA | ₪ -13.48K | ₪ -10.86K | ₪ -10.70K | ₪ -8.83K | ₪ 3.86M |
| Net Income | ₪ -14.12M | ₪ -8.75K | ₪ 1.42K | ₪ -11.19K | ₪ 2.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 29.39M | ₪ 43.18M | ₪ 57.10M | ₪ 21.03M | ₪ 15.61M |
| Total Assets | ₪ 31.54M | ₪ 44.79M | ₪ 59.17M | ₪ 57.77M | ₪ 54.80M |
| Total Debt | ₪ 886.00K | ₪ 619.00K | ₪ 875.00K | ₪ 668.00K | ₪ 355.00K |
| Net Debt | ₪ -3.26M | ₪ -3.29M | ₪ -5.80M | ₪ -20.36M | ₪ -15.25M |
| Total Liabilities | ₪ 3.48M | ₪ 2.77M | ₪ 3.19M | ₪ 3.81M | ₪ 2.48M |
| Stockholders' Equity | ₪ 25.25M | ₪ 39.31M | ₪ 53.42M | ₪ 51.52M | ₪ 50.41M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -12.13M | ₪ -8.14M | ₪ 7.02M | ₪ -10.65M | ₪ -5.52M |
| Operating Cash Flow | ₪ -12.08M | ₪ -8.03M | ₪ 7.14M | ₪ -10.21M | ₪ -5.48M |
| Investing Cash Flow | ₪ 13.02M | ₪ 11.08M | ₪ -21.60M | ₪ 2.18M | ₪ 12.54M |
| Financing Cash Flow | ₪ -408.00K | ₪ -5.80M | ₪ -288.00K | ₪ 12.02M | ₪ -539.00K |