| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 610.74M | ₪ 748.49M | ₪ 897.60M | ₪ 866.27M | ₪ 479.42M |
| Gross Profit | ₪ 203.01M | ₪ 200.31M | ₪ 219.57M | ₪ 255.32M | ₪ 121.02M |
| Operating Income | ₪ 114.94M | ₪ 112.18M | ₪ 111.79M | ₪ 498.41M | ₪ 201.11M |
| EBITDA | ₪ 203.55M | ₪ 297.01M | ₪ 284.74M | ₪ 559.85M | ₪ 235.58M |
| Net Income | ₪ 59.36M | ₪ 20.59M | ₪ 47.72M | ₪ 262.85M | ₪ 53.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 514.27M | ₪ 429.64M | ₪ 464.94M | ₪ 454.74M | ₪ 301.46M |
| Total Assets | ₪ 7.43B | ₪ 6.93B | ₪ 6.27B | ₪ 6.06B | ₪ 3.94B |
| Total Debt | ₪ 3.94B | ₪ 3.98B | ₪ 3.37B | ₪ 2.89B | ₪ 1.80B |
| Net Debt | ₪ 3.43B | ₪ 3.55B | ₪ 2.91B | ₪ 2.43B | ₪ 1.50B |
| Total Liabilities | ₪ 4.96B | ₪ 4.78B | ₪ 4.13B | ₪ 3.97B | ₪ 2.67B |
| Stockholders' Equity | ₪ 2.00B | ₪ 1.85B | ₪ 1.83B | ₪ 1.74B | ₪ 1.01B |
| Cash Flow | |||||
| Free Cash Flow | ₪ -73.46M | ₪ -519.86M | ₪ 63.24M | ₪ -683.91M | ₪ -318.51M |
| Operating Cash Flow | ₪ -71.38M | ₪ -518.09M | ₪ 63.70M | ₪ -682.58M | ₪ -318.42M |
| Investing Cash Flow | ₪ 106.56M | ₪ -14.25M | ₪ -181.21M | ₪ -607.15M | ₪ -376.15M |
| Financing Cash Flow | ₪ 29.19M | ₪ 519.10M | ₪ 224.61M | ₪ 1.39B | ₪ 495.35M |